FOODS & INNS | MEGASTAR FOODS | FOODS & INNS/ MEGASTAR FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | 34.1 | 59.4% | View Chart |
P/BV | x | 3.9 | 7.0 | 55.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS MEGASTAR FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
MEGASTAR FOODS Mar-23 |
FOODS & INNS/ MEGASTAR FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 303 | 50.8% | |
Low | Rs | 57 | 121 | 46.8% | |
Sales per share (Unadj.) | Rs | 195.4 | 304.2 | 64.2% | |
Earnings per share (Unadj.) | Rs | 9.3 | 10.1 | 92.3% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 12.2 | 98.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 46.1 | 105.2% | |
Shares outstanding (eoy) | m | 50.94 | 10.00 | 509.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 77.3% | |
Avg P/E ratio | x | 11.3 | 21.0 | 53.8% | |
P/CF ratio (eoy) | x | 8.7 | 17.3 | 50.4% | |
Price / Book Value ratio | x | 2.2 | 4.6 | 47.2% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 2,119 | 253.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 55 | 740.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 3,042 | 327.3% | |
Other income | Rs m | 59 | 2 | 2,988.9% | |
Total revenues | Rs m | 10,015 | 3,044 | 329.0% | |
Gross profit | Rs m | 1,029 | 216 | 475.3% | |
Depreciation | Rs m | 140 | 22 | 651.2% | |
Interest | Rs m | 302 | 61 | 497.8% | |
Profit before tax | Rs m | 646 | 136 | 474.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 35 | 485.3% | |
Profit after tax | Rs m | 474 | 101 | 470.2% | |
Gross profit margin | % | 10.3 | 7.1 | 145.2% | |
Effective tax rate | % | 26.6 | 26.0 | 102.4% | |
Net profit margin | % | 4.8 | 3.3 | 143.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 580 | 957.1% | |
Current liabilities | Rs m | 4,398 | 400 | 1,099.9% | |
Net working cap to sales | % | 11.6 | 5.9 | 195.6% | |
Current ratio | x | 1.3 | 1.5 | 87.0% | |
Inventory Days | Days | 11 | 0 | 2,406.2% | |
Debtors Days | Days | 551 | 316 | 174.7% | |
Net fixed assets | Rs m | 2,562 | 559 | 458.3% | |
Share capital | Rs m | 51 | 100 | 50.9% | |
"Free" reserves | Rs m | 2,418 | 361 | 670.0% | |
Net worth | Rs m | 2,469 | 461 | 535.6% | |
Long term debt | Rs m | 552 | 256 | 215.9% | |
Total assets | Rs m | 8,112 | 1,139 | 712.3% | |
Interest coverage | x | 3.1 | 3.2 | 96.7% | |
Debt to equity ratio | x | 0.2 | 0.6 | 40.3% | |
Sales to assets ratio | x | 1.2 | 2.7 | 45.9% | |
Return on assets | % | 9.6 | 14.2 | 67.5% | |
Return on equity | % | 19.2 | 21.9 | 87.8% | |
Return on capital | % | 31.4 | 27.5 | 114.2% | |
Exports to sales | % | 36.0 | 0.6 | 6,540.3% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | 17 | 21,398.2% | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 17 | 21,398.2% | |
Fx outflow | Rs m | 277 | 109 | 254.0% | |
Net fx | Rs m | 3,307 | -92 | -3,581.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 115 | -633.8% | |
From Investments | Rs m | -775 | -263 | 294.8% | |
From Financial Activity | Rs m | 1,340 | 174 | 767.9% | |
Net Cashflow | Rs m | -166 | 27 | -611.5% |
Indian Promoters | % | 20.6 | 61.5 | 33.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 3.8 | 7.9% | |
FIIs | % | 0.3 | 2.0 | 14.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 38.5 | 206.1% | |
Shareholders | 21,455 | 9,892 | 216.9% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | MEGASTAR FOODS |
---|---|---|
1-Day | -2.57% | 0.11% |
1-Month | 25.54% | 2.20% |
1-Year | 19.87% | 22.08% |
3-Year CAGR | 47.41% | 116.79% |
5-Year CAGR | 18.58% | 35.92% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the MEGASTAR FOODS share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of MEGASTAR FOODS the stake stands at 61.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of MEGASTAR FOODS.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
MEGASTAR FOODS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of MEGASTAR FOODS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.