FOODS & INNS | PARAG MILK FOODS | FOODS & INNS/ PARAG MILK FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | 24.8 | 81.9% | View Chart |
P/BV | x | 3.9 | 3.2 | 121.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS PARAG MILK FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
PARAG MILK FOODS Mar-23 |
FOODS & INNS/ PARAG MILK FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 132 | 116.9% | |
Low | Rs | 57 | 66 | 86.3% | |
Sales per share (Unadj.) | Rs | 195.4 | 246.8 | 79.2% | |
Earnings per share (Unadj.) | Rs | 9.3 | 4.5 | 204.8% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 9.4 | 127.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 68.5 | 70.7% | |
Shares outstanding (eoy) | m | 50.94 | 117.20 | 43.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 134.8% | |
Avg P/E ratio | x | 11.3 | 21.7 | 52.1% | |
P/CF ratio (eoy) | x | 8.7 | 10.5 | 83.4% | |
Price / Book Value ratio | x | 2.2 | 1.4 | 150.9% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 11,559 | 46.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 981 | 41.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 28,926 | 34.4% | |
Other income | Rs m | 59 | 452 | 13.2% | |
Total revenues | Rs m | 10,015 | 29,378 | 34.1% | |
Gross profit | Rs m | 1,029 | 1,183 | 87.0% | |
Depreciation | Rs m | 140 | 573 | 24.5% | |
Interest | Rs m | 302 | 552 | 54.8% | |
Profit before tax | Rs m | 646 | 511 | 126.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | -22 | -784.6% | |
Profit after tax | Rs m | 474 | 533 | 89.0% | |
Gross profit margin | % | 10.3 | 4.1 | 252.6% | |
Effective tax rate | % | 26.6 | -4.3 | -620.1% | |
Net profit margin | % | 4.8 | 1.8 | 258.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 11,288 | 49.2% | |
Current liabilities | Rs m | 4,398 | 5,884 | 74.7% | |
Net working cap to sales | % | 11.6 | 18.7 | 62.0% | |
Current ratio | x | 1.3 | 1.9 | 65.8% | |
Inventory Days | Days | 11 | 7 | 146.0% | |
Debtors Days | Days | 551 | 21 | 2,597.3% | |
Net fixed assets | Rs m | 2,562 | 5,388 | 47.5% | |
Share capital | Rs m | 51 | 1,172 | 4.3% | |
"Free" reserves | Rs m | 2,418 | 6,860 | 35.2% | |
Net worth | Rs m | 2,469 | 8,032 | 30.7% | |
Long term debt | Rs m | 552 | 2,552 | 21.6% | |
Total assets | Rs m | 8,112 | 16,676 | 48.6% | |
Interest coverage | x | 3.1 | 1.9 | 163.0% | |
Debt to equity ratio | x | 0.2 | 0.3 | 70.3% | |
Sales to assets ratio | x | 1.2 | 1.7 | 70.8% | |
Return on assets | % | 9.6 | 6.5 | 147.2% | |
Return on equity | % | 19.2 | 6.6 | 289.7% | |
Return on capital | % | 31.4 | 10.0 | 312.8% | |
Exports to sales | % | 36.0 | 1.1 | 3,400.0% | |
Imports to sales | % | 2.8 | 0.2 | 1,365.9% | |
Exports (fob) | Rs m | 3,584 | 306 | 1,170.2% | |
Imports (cif) | Rs m | 277 | 59 | 470.1% | |
Fx inflow | Rs m | 3,584 | 306 | 1,170.2% | |
Fx outflow | Rs m | 277 | 59 | 470.1% | |
Net fx | Rs m | 3,307 | 247 | 1,337.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 564 | -129.6% | |
From Investments | Rs m | -775 | -896 | 86.4% | |
From Financial Activity | Rs m | 1,340 | 4,387 | 30.5% | |
Net Cashflow | Rs m | -166 | 4,055 | -4.1% |
Indian Promoters | % | 20.6 | 42.6 | 48.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 17.4 | 1.7% | |
FIIs | % | 0.3 | 9.0 | 3.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 57.4 | 138.4% | |
Shareholders | 21,455 | 99,784 | 21.5% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | PARAG MILK FOODS |
---|---|---|
1-Day | -2.57% | -0.97% |
1-Month | 25.54% | 4.06% |
1-Year | 19.87% | 142.85% |
3-Year CAGR | 47.41% | 23.29% |
5-Year CAGR | 18.58% | -2.56% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the PARAG MILK FOODS share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of PARAG MILK FOODS the stake stands at 42.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of PARAG MILK FOODS.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
PARAG MILK FOODS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of PARAG MILK FOODS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.