FOODS & INNS | GSK CONSUMER | FOODS & INNS/ GSK CONSUMER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.5 | 39.1 | 47.4% | View Chart |
P/BV | x | 3.5 | 11.0 | 32.0% | View Chart |
Dividend Yield | % | 0.3 | 1.0 | 34.7% |
FOODS & INNS GSK CONSUMER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
GSK CONSUMER Mar-19 |
FOODS & INNS/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 7,935 | 1.9% | |
Low | Rs | 57 | 5,725 | 1.0% | |
Sales per share (Unadj.) | Rs | 195.4 | 1,136.9 | 17.2% | |
Earnings per share (Unadj.) | Rs | 9.3 | 233.7 | 4.0% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 248.1 | 4.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 105.00 | 0.5% | |
Avg Dividend yield | % | 0.5 | 1.5 | 30.9% | |
Book value per share (Unadj.) | Rs | 48.5 | 973.5 | 5.0% | |
Shares outstanding (eoy) | m | 50.94 | 42.06 | 121.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 6.0 | 9.0% | |
Avg P/E ratio | x | 11.3 | 29.2 | 38.7% | |
P/CF ratio (eoy) | x | 8.7 | 27.5 | 31.7% | |
Price / Book Value ratio | x | 2.2 | 7.0 | 31.0% | |
Dividend payout | % | 5.4 | 44.9 | 12.0% | |
Avg Mkt Cap | Rs m | 5,361 | 287,236 | 1.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 6,446 | 6.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 47,820 | 20.8% | |
Other income | Rs m | 59 | 4,326 | 1.4% | |
Total revenues | Rs m | 10,015 | 52,146 | 19.2% | |
Gross profit | Rs m | 1,029 | 11,410 | 9.0% | |
Depreciation | Rs m | 140 | 605 | 23.2% | |
Interest | Rs m | 302 | 8 | 3,876.8% | |
Profit before tax | Rs m | 646 | 15,123 | 4.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 5,295 | 3.2% | |
Profit after tax | Rs m | 474 | 9,828 | 4.8% | |
Gross profit margin | % | 10.3 | 23.9 | 43.3% | |
Effective tax rate | % | 26.6 | 35.0 | 76.0% | |
Net profit margin | % | 4.8 | 20.6 | 23.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 58,041 | 9.6% | |
Current liabilities | Rs m | 4,398 | 23,507 | 18.7% | |
Net working cap to sales | % | 11.6 | 72.2 | 16.0% | |
Current ratio | x | 1.3 | 2.5 | 51.1% | |
Inventory Days | Days | 11 | 228 | 4.7% | |
Debtors Days | Days | 551 | 294 | 187.3% | |
Net fixed assets | Rs m | 2,562 | 34,672 | 7.4% | |
Share capital | Rs m | 51 | 421 | 12.1% | |
"Free" reserves | Rs m | 2,418 | 40,527 | 6.0% | |
Net worth | Rs m | 2,469 | 40,947 | 6.0% | |
Long term debt | Rs m | 552 | 0 | - | |
Total assets | Rs m | 8,112 | 92,713 | 8.7% | |
Interest coverage | x | 3.1 | 1,942.3 | 0.2% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.5 | 237.9% | |
Return on assets | % | 9.6 | 10.6 | 90.2% | |
Return on equity | % | 19.2 | 24.0 | 80.0% | |
Return on capital | % | 31.4 | 37.0 | 84.9% | |
Exports to sales | % | 36.0 | 6.6 | 542.9% | |
Imports to sales | % | 2.8 | 3.7 | 75.2% | |
Exports (fob) | Rs m | 3,584 | 3,171 | 113.0% | |
Imports (cif) | Rs m | 277 | 1,770 | 15.7% | |
Fx inflow | Rs m | 3,584 | 3,171 | 113.0% | |
Fx outflow | Rs m | 277 | 1,770 | 15.7% | |
Net fx | Rs m | 3,307 | 1,401 | 236.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 6,711 | -10.9% | |
From Investments | Rs m | -775 | -3,351 | 23.1% | |
From Financial Activity | Rs m | 1,340 | -3,768 | -35.6% | |
Net Cashflow | Rs m | -166 | -408 | 40.8% |
Indian Promoters | % | 20.6 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 72.5 | - | |
Indian inst/Mut Fund | % | 0.3 | 11.1 | 2.7% | |
FIIs | % | 0.3 | 4.6 | 6.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 27.5 | 288.4% | |
Shareholders | 21,455 | 53,936 | 39.8% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | GSK Consumer |
---|---|---|
1-Day | -2.70% | 5.09% |
1-Month | -11.37% | 27.93% |
1-Year | 0.85% | 48.59% |
3-Year CAGR | 42.76% | 27.44% |
5-Year CAGR | 18.82% | 11.16% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the GSK Consumer share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of GSK Consumer the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of GSK Consumer.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
GSK Consumer paid Rs 105.0, and its dividend payout ratio stood at 44.9%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of GSK Consumer.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.