FOODS & INNS | USHER AGRO | FOODS & INNS/ USHER AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | -0.0 | - | View Chart |
P/BV | x | 3.9 | - | - | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS USHER AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
USHER AGRO Mar-18 |
FOODS & INNS/ USHER AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 11 | 1,410.3% | |
Low | Rs | 57 | 4 | 1,475.2% | |
Sales per share (Unadj.) | Rs | 195.4 | 10.3 | 1,888.6% | |
Earnings per share (Unadj.) | Rs | 9.3 | -140.1 | -6.6% | |
Cash flow per share (Unadj.) | Rs | 12.1 | -135.9 | -8.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | -173.6 | -27.9% | |
Shares outstanding (eoy) | m | 50.94 | 77.67 | 65.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 75.6% | |
Avg P/E ratio | x | 11.3 | -0.1 | -21,486.5% | |
P/CF ratio (eoy) | x | 8.7 | -0.1 | -16,072.7% | |
Price / Book Value ratio | x | 2.2 | 0 | -5,113.5% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 573 | 935.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 23 | 1,743.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 804 | 1,238.7% | |
Other income | Rs m | 59 | 4 | 1,373.7% | |
Total revenues | Rs m | 10,015 | 808 | 1,239.4% | |
Gross profit | Rs m | 1,029 | -7,932 | -13.0% | |
Depreciation | Rs m | 140 | 332 | 42.2% | |
Interest | Rs m | 302 | 2,723 | 11.1% | |
Profit before tax | Rs m | 646 | -10,983 | -5.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | -99 | -174.0% | |
Profit after tax | Rs m | 474 | -10,884 | -4.4% | |
Gross profit margin | % | 10.3 | -986.9 | -1.0% | |
Effective tax rate | % | 26.6 | 0.9 | 2,957.3% | |
Net profit margin | % | 4.8 | -1,354.2 | -0.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 105 | 5,308.8% | |
Current liabilities | Rs m | 4,398 | 15,465 | 28.4% | |
Net working cap to sales | % | 11.6 | -1,911.1 | -0.6% | |
Current ratio | x | 1.3 | 0 | 18,668.3% | |
Inventory Days | Days | 11 | 28 | 37.8% | |
Debtors Days | Days | 551 | 64 | 863.7% | |
Net fixed assets | Rs m | 2,562 | 2,993 | 85.6% | |
Share capital | Rs m | 51 | 777 | 6.6% | |
"Free" reserves | Rs m | 2,418 | -14,264 | -16.9% | |
Net worth | Rs m | 2,469 | -13,487 | -18.3% | |
Long term debt | Rs m | 552 | 969 | 56.9% | |
Total assets | Rs m | 8,112 | 3,098 | 261.8% | |
Interest coverage | x | 3.1 | -3.0 | -103.5% | |
Debt to equity ratio | x | 0.2 | -0.1 | -311.1% | |
Sales to assets ratio | x | 1.2 | 0.3 | 473.1% | |
Return on assets | % | 9.6 | -263.4 | -3.6% | |
Return on equity | % | 19.2 | 80.7 | 23.8% | |
Return on capital | % | 31.4 | 66.0 | 47.6% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 0 | - | |
Net fx | Rs m | 3,307 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 31 | -2,398.4% | |
From Investments | Rs m | -775 | 44 | -1,778.1% | |
From Financial Activity | Rs m | 1,340 | -55 | -2,435.2% | |
Net Cashflow | Rs m | -166 | 19 | -873.2% |
Indian Promoters | % | 20.6 | 15.0 | 137.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 49.0 | 0.6% | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 85.0 | 93.4% | |
Shareholders | 21,455 | 14,230 | 150.8% | ||
Pledged promoter(s) holding | % | 10.2 | 2.5 | 415.1% |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | USHER AGRO |
---|---|---|
1-Day | -2.57% | -4.51% |
1-Month | 25.54% | -34.54% |
1-Year | 19.87% | -68.41% |
3-Year CAGR | 47.41% | -64.42% |
5-Year CAGR | 18.58% | -48.01% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the USHER AGRO share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of USHER AGRO the stake stands at 15.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of USHER AGRO.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
USHER AGRO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of USHER AGRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.