Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FOODS & INNS vs USHER AGRO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FOODS & INNS USHER AGRO FOODS & INNS/
USHER AGRO
 
P/E (TTM) x 20.3 -0.0 - View Chart
P/BV x 3.9 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 FOODS & INNS   USHER AGRO
EQUITY SHARE DATA
    FOODS & INNS
Mar-23
USHER AGRO
Mar-18
FOODS & INNS/
USHER AGRO
5-Yr Chart
Click to enlarge
High Rs15411 1,410.3%   
Low Rs574 1,475.2%   
Sales per share (Unadj.) Rs195.410.3 1,888.6%  
Earnings per share (Unadj.) Rs9.3-140.1 -6.6%  
Cash flow per share (Unadj.) Rs12.1-135.9 -8.9%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs48.5-173.6 -27.9%  
Shares outstanding (eoy) m50.9477.67 65.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.7 75.6%   
Avg P/E ratio x11.3-0.1 -21,486.5%  
P/CF ratio (eoy) x8.7-0.1 -16,072.7%  
Price / Book Value ratio x2.20 -5,113.5%  
Dividend payout %5.40-   
Avg Mkt Cap Rs m5,361573 935.9%   
No. of employees `000NANA-   
Total wages/salary Rs m40523 1,743.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,956804 1,238.7%  
Other income Rs m594 1,373.7%   
Total revenues Rs m10,015808 1,239.4%   
Gross profit Rs m1,029-7,932 -13.0%  
Depreciation Rs m140332 42.2%   
Interest Rs m3022,723 11.1%   
Profit before tax Rs m646-10,983 -5.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m172-99 -174.0%   
Profit after tax Rs m474-10,884 -4.4%  
Gross profit margin %10.3-986.9 -1.0%  
Effective tax rate %26.60.9 2,957.3%   
Net profit margin %4.8-1,354.2 -0.4%  
BALANCE SHEET DATA
Current assets Rs m5,550105 5,308.8%   
Current liabilities Rs m4,39815,465 28.4%   
Net working cap to sales %11.6-1,911.1 -0.6%  
Current ratio x1.30 18,668.3%  
Inventory Days Days1128 37.8%  
Debtors Days Days55164 863.7%  
Net fixed assets Rs m2,5622,993 85.6%   
Share capital Rs m51777 6.6%   
"Free" reserves Rs m2,418-14,264 -16.9%   
Net worth Rs m2,469-13,487 -18.3%   
Long term debt Rs m552969 56.9%   
Total assets Rs m8,1123,098 261.8%  
Interest coverage x3.1-3.0 -103.5%   
Debt to equity ratio x0.2-0.1 -311.1%  
Sales to assets ratio x1.20.3 473.1%   
Return on assets %9.6-263.4 -3.6%  
Return on equity %19.280.7 23.8%  
Return on capital %31.466.0 47.6%  
Exports to sales %36.00-   
Imports to sales %2.80-   
Exports (fob) Rs m3,584NA-   
Imports (cif) Rs m277NA-   
Fx inflow Rs m3,5840-   
Fx outflow Rs m2770-   
Net fx Rs m3,3070-   
CASH FLOW
From Operations Rs m-73231 -2,398.4%  
From Investments Rs m-77544 -1,778.1%  
From Financial Activity Rs m1,340-55 -2,435.2%  
Net Cashflow Rs m-16619 -873.2%  

Share Holding

Indian Promoters % 20.6 15.0 137.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 49.0 0.6%  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 79.4 85.0 93.4%  
Shareholders   21,455 14,230 150.8%  
Pledged promoter(s) holding % 10.2 2.5 415.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FOODS & INNS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on FOODS & INNS vs USHER AGRO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FOODS & INNS vs USHER AGRO Share Price Performance

Period FOODS & INNS USHER AGRO
1-Day -2.57% -4.51%
1-Month 25.54% -34.54%
1-Year 19.87% -68.41%
3-Year CAGR 47.41% -64.42%
5-Year CAGR 18.58% -48.01%

* Compound Annual Growth Rate

Here are more details on the FOODS & INNS share price and the USHER AGRO share price.

Moving on to shareholding structures...

The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of USHER AGRO the stake stands at 15.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of USHER AGRO.

Finally, a word on dividends...

In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.

USHER AGRO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of FOODS & INNS, and the dividend history of USHER AGRO.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.