GENUS POWER | T & I GLOBAL | GENUS POWER/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 161.6 | 12.2 | 1,327.6% | View Chart |
P/BV | x | 10.0 | 2.0 | 494.4% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
GENUS POWER T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GENUS POWER Mar-23 |
T & I GLOBAL Mar-23 |
GENUS POWER/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 136 | 83.1% | |
Low | Rs | 66 | 66 | 100.4% | |
Sales per share (Unadj.) | Rs | 31.4 | 300.5 | 10.4% | |
Earnings per share (Unadj.) | Rs | 1.2 | 16.6 | 6.9% | |
Cash flow per share (Unadj.) | Rs | 1.9 | 18.5 | 10.1% | |
Dividends per share (Unadj.) | Rs | 0.75 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.9 | 143.8 | 26.4% | |
Shares outstanding (eoy) | m | 257.51 | 5.07 | 5,079.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 0.3 | 850.1% | |
Avg P/E ratio | x | 77.9 | 6.1 | 1,282.5% | |
P/CF ratio (eoy) | x | 47.7 | 5.4 | 876.6% | |
Price / Book Value ratio | x | 2.4 | 0.7 | 336.8% | |
Dividend payout | % | 65.2 | 0 | - | |
Avg Mkt Cap | Rs m | 23,080 | 512 | 4,511.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,237 | 56 | 2,225.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,084 | 1,523 | 530.7% | |
Other income | Rs m | 249 | 42 | 597.2% | |
Total revenues | Rs m | 8,333 | 1,565 | 532.4% | |
Gross profit | Rs m | 674 | 99 | 680.0% | |
Depreciation | Rs m | 187 | 10 | 1,927.0% | |
Interest | Rs m | 288 | 2 | 15,842.3% | |
Profit before tax | Rs m | 448 | 129 | 346.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 152 | 45 | 336.1% | |
Profit after tax | Rs m | 296 | 84 | 351.8% | |
Gross profit margin | % | 8.3 | 6.5 | 128.1% | |
Effective tax rate | % | 33.8 | 34.9 | 97.1% | |
Net profit margin | % | 3.7 | 5.5 | 66.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,922 | 807 | 1,600.7% | |
Current liabilities | Rs m | 5,760 | 565 | 1,019.9% | |
Net working cap to sales | % | 88.6 | 15.9 | 556.6% | |
Current ratio | x | 2.2 | 1.4 | 157.0% | |
Inventory Days | Days | 194 | 68 | 284.0% | |
Debtors Days | Days | 2,130 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 3,698 | 486 | 761.0% | |
Share capital | Rs m | 230 | 51 | 453.9% | |
"Free" reserves | Rs m | 9,538 | 679 | 1,405.6% | |
Net worth | Rs m | 9,768 | 729 | 1,339.5% | |
Long term debt | Rs m | 17 | 0 | - | |
Total assets | Rs m | 16,620 | 1,293 | 1,285.2% | |
Interest coverage | x | 2.6 | 72.1 | 3.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.2 | 41.3% | |
Return on assets | % | 3.5 | 6.7 | 52.9% | |
Return on equity | % | 3.0 | 11.6 | 26.3% | |
Return on capital | % | 7.5 | 18.0 | 41.8% | |
Exports to sales | % | 11.3 | 62.8 | 18.1% | |
Imports to sales | % | 44.3 | 0 | - | |
Exports (fob) | Rs m | 917 | 956 | 95.9% | |
Imports (cif) | Rs m | 3,585 | NA | - | |
Fx inflow | Rs m | 917 | 956 | 95.8% | |
Fx outflow | Rs m | 3,585 | 13 | 27,534.1% | |
Net fx | Rs m | -2,668 | 943 | -282.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 864 | 50 | 1,730.2% | |
From Investments | Rs m | -793 | -137 | 580.1% | |
From Financial Activity | Rs m | 859 | NA | -268,500.0% | |
Net Cashflow | Rs m | 930 | -87 | -1,068.0% |
Indian Promoters | % | 42.7 | 53.3 | 80.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.9 | 0.0 | - | |
FIIs | % | 16.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.3 | 46.7 | 122.8% | |
Shareholders | 107,351 | 5,997 | 1,790.1% | ||
Pledged promoter(s) holding | % | 61.6 | 0.0 | - |
Compare GENUS POWER With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER KIRLOSKAR OIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GENUS POWER | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.01% | 2.17% | 1.20% |
1-Month | 9.54% | 9.83% | 9.70% |
1-Year | 264.96% | 61.34% | 83.94% |
3-Year CAGR | 82.34% | 30.02% | 45.08% |
5-Year CAGR | 62.76% | 30.30% | 29.06% |
* Compound Annual Growth Rate
Here are more details on the GENUS POWER share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of GENUS POWER hold a 42.7% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GENUS POWER and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, GENUS POWER paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 65.2%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GENUS POWER, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.