Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs VISHVA PRABHA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM VISHVA PRABHA GRASIM/
VISHVA PRABHA
 
P/E (TTM) x 16.8 -105.8 - View Chart
P/BV x 2.0 3.9 51.6% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 GRASIM   VISHVA PRABHA
EQUITY SHARE DATA
    GRASIM
Mar-23
VISHVA PRABHA
Mar-23
GRASIM/
VISHVA PRABHA
5-Yr Chart
Click to enlarge
High Rs1,83995 1,938.1%   
Low Rs1,27736 3,527.3%   
Sales per share (Unadj.) Rs1,786.510.7 16,736.1%  
Earnings per share (Unadj.) Rs168.3-0.4 -41,341.9%  
Cash flow per share (Unadj.) Rs237.40.6 38,885.1%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs1,189.724.0 4,955.8%  
Shares outstanding (eoy) m658.431.72 38,280.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.96.1 14.2%   
Avg P/E ratio x9.3-161.2 -5.7%  
P/CF ratio (eoy) x6.6107.6 6.1%  
Price / Book Value ratio x1.32.7 48.1%  
Dividend payout %5.90-   
Avg Mkt Cap Rs m1,025,903112 912,583.1%   
No. of employees `000NANA-   
Total wages/salary Rs m71,9395 1,456,247.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,176,27118 6,406,703.7%  
Other income Rs m36,1210 7,525,104.2%   
Total revenues Rs m1,212,39119 6,435,198.0%   
Gross profit Rs m217,1001 32,402,955.2%  
Depreciation Rs m45,5162 2,615,856.3%   
Interest Rs m60,4370 54,943,000.0%   
Profit before tax Rs m147,267-1 -21,038,157.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36,4850-   
Profit after tax Rs m110,782-1 -15,826,000.0%  
Gross profit margin %18.53.7 503.5%  
Effective tax rate %24.80-   
Net profit margin %9.4-3.8 -247.7%  
BALANCE SHEET DATA
Current assets Rs m675,04331 2,211,082.2%   
Current liabilities Rs m695,33064 1,085,096.6%   
Net working cap to sales %-1.7-182.8 0.9%  
Current ratio x1.00.5 203.8%  
Inventory Days Days563354 158.9%  
Debtors Days Days2323,570 0.0%  
Net fixed assets Rs m2,693,00491 2,945,105.1%   
Share capital Rs m1,31717 7,678.1%   
"Free" reserves Rs m781,99724 3,239,425.4%   
Net worth Rs m783,31441 1,897,103.7%   
Long term debt Rs m667,12516 4,075,287.7%   
Total assets Rs m3,368,228122 2,761,521.4%  
Interest coverage x3.4-5.4 -64.1%   
Debt to equity ratio x0.90.4 214.8%  
Sales to assets ratio x0.30.2 232.0%   
Return on assets %5.1-0.5 -1,050.9%  
Return on equity %14.1-1.7 -836.6%  
Return on capital %14.3-1.0 -1,399.5%  
Exports to sales %2.70-   
Imports to sales %9.10-   
Exports (fob) Rs m32,066NA-   
Imports (cif) Rs m107,155NA-   
Fx inflow Rs m32,0660-   
Fx outflow Rs m107,1550-   
Net fx Rs m-75,0890-   
CASH FLOW
From Operations Rs m-126,851-15 841,189.7%  
From Investments Rs m-136,867-15 943,911.0%  
From Financial Activity Rs m264,69130 885,551.4%  
Net Cashflow Rs m7190 231,806.5%  

Share Holding

Indian Promoters % 38.5 60.7 63.4%  
Foreign collaborators % 4.6 0.0 -  
Indian inst/Mut Fund % 29.4 0.0 -  
FIIs % 12.7 0.0 -  
ADR/GDR % 3.8 0.0 -  
Free float % 53.2 39.3 135.1%  
Shareholders   252,317 525 48,060.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   DCM SHRIRAM    BIRLA CORPORATION    CENTURY TEXTILES    


More on Grasim Industries vs VISHVA PRABHA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Grasim Industries vs VISHVA PRABHA Share Price Performance

Period Grasim Industries VISHVA PRABHA
1-Day -1.25% -1.77%
1-Month 4.72% -2.97%
1-Year 38.34% 26.54%
3-Year CAGR 21.40% 47.44%
5-Year CAGR 20.79% 40.03%

* Compound Annual Growth Rate

Here are more details on the Grasim Industries share price and the VISHVA PRABHA share price.

Moving on to shareholding structures...

The promoters of Grasim Industries hold a 43.1% stake in the company. In case of VISHVA PRABHA the stake stands at 60.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Grasim Industries and the shareholding pattern of VISHVA PRABHA.

Finally, a word on dividends...

In the most recent financial year, Grasim Industries paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

VISHVA PRABHA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Grasim Industries, and the dividend history of VISHVA PRABHA.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.