Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTPL HATHWAY vs BRANDBUCKET MEDIA & TECHNOLOGY LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTPL HATHWAY BRANDBUCKET MEDIA & TECHNOLOGY LTD. GTPL HATHWAY/
BRANDBUCKET MEDIA & TECHNOLOGY LTD.
 
P/E (TTM) x 18.0 - - View Chart
P/BV x 1.8 0.6 318.4% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 GTPL HATHWAY   BRANDBUCKET MEDIA & TECHNOLOGY LTD.
EQUITY SHARE DATA
    GTPL HATHWAY
Mar-23
BRANDBUCKET MEDIA & TECHNOLOGY LTD.
Mar-23
GTPL HATHWAY/
BRANDBUCKET MEDIA & TECHNOLOGY LTD.
5-Yr Chart
Click to enlarge
High Rs22639 585.0%   
Low Rs9413 727.6%   
Sales per share (Unadj.) Rs236.917.4 1,358.2%  
Earnings per share (Unadj.) Rs11.10.3 4,332.2%  
Cash flow per share (Unadj.) Rs39.50.8 4,681.3%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs98.133.0 297.2%  
Shares outstanding (eoy) m112.4610.50 1,071.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.5 45.7%   
Avg P/E ratio x14.4100.7 14.3%  
P/CF ratio (eoy) x4.130.6 13.3%  
Price / Book Value ratio x1.60.8 208.7%  
Dividend payout %36.00-   
Avg Mkt Cap Rs m17,988271 6,644.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4482 77,872.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,639183 14,546.6%  
Other income Rs m5010-   
Total revenues Rs m27,140183 14,820.0%   
Gross profit Rs m4,48110 45,962.3%  
Depreciation Rs m3,1896 51,688.5%   
Interest Rs m990-   
Profit before tax Rs m1,6944 47,306.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4451 49,490.0%   
Profit after tax Rs m1,2483 46,399.6%  
Gross profit margin %16.85.3 316.0%  
Effective tax rate %26.325.0 105.1%   
Net profit margin %4.71.5 319.3%  
BALANCE SHEET DATA
Current assets Rs m6,59177 8,535.8%   
Current liabilities Rs m13,70324 56,928.5%   
Net working cap to sales %-26.729.0 -92.0%  
Current ratio x0.53.2 15.0%  
Inventory Days Days18541 3.3%  
Debtors Days Days40106,254,739 0.0%  
Net fixed assets Rs m20,103300 6,712.3%   
Share capital Rs m1,125105 1,070.8%   
"Free" reserves Rs m9,907241 4,102.6%   
Net worth Rs m11,032347 3,183.7%   
Long term debt Rs m2740-   
Total assets Rs m26,695377 7,086.1%  
Interest coverage x18.10-  
Debt to equity ratio x00-  
Sales to assets ratio x1.00.5 205.3%   
Return on assets %5.00.7 707.6%  
Return on equity %11.30.8 1,458.9%  
Return on capital %15.91.0 1,533.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m360-   
Fx outflow Rs m2340-   
Net fx Rs m-1980-   
CASH FLOW
From Operations Rs m5,834-241 -2,422.8%  
From Investments Rs m-4,617NA-  
From Financial Activity Rs m-580248 -234.0%  
Net Cashflow Rs m6387 8,973.0%  

Share Holding

Indian Promoters % 75.0 4.6 1,630.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 0.0 -  
FIIs % 8.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 95.4 26.2%  
Shareholders   27,651 706 3,916.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTPL HATHWAY With:   NETWORK18 MEDIA    NDTV    DISH TV    TV18 BROADCAST    ZEE ENTERTAINMENT    


More on GTPL HATHWAY vs BRANDBUCKET MEDIA & TECHNOLOGY LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTPL HATHWAY vs BRANDBUCKET MEDIA & TECHNOLOGY LTD. Share Price Performance

Period GTPL HATHWAY BRANDBUCKET MEDIA & TECHNOLOGY LTD.
1-Day 0.20% 4.91%
1-Month 6.39% -33.72%
1-Year 73.61% -51.91%
3-Year CAGR 11.73% -45.39%
5-Year CAGR 22.27% -30.44%

* Compound Annual Growth Rate

Here are more details on the GTPL HATHWAY share price and the BRANDBUCKET MEDIA & TECHNOLOGY LTD. share price.

Moving on to shareholding structures...

The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of BRANDBUCKET MEDIA & TECHNOLOGY LTD. the stake stands at 4.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of BRANDBUCKET MEDIA & TECHNOLOGY LTD..

Finally, a word on dividends...

In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 36.0%.

BRANDBUCKET MEDIA & TECHNOLOGY LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of BRANDBUCKET MEDIA & TECHNOLOGY LTD..



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.