GTPL HATHWAY | E FACTOR EXPERIENCES LTD. | GTPL HATHWAY/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.0 | - | - | View Chart |
P/BV | x | 1.8 | 18.5 | 9.9% | View Chart |
Dividend Yield | % | 2.2 | 0.0 | - |
GTPL HATHWAY E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GTPL HATHWAY Mar-23 |
E FACTOR EXPERIENCES LTD. Mar-23 |
GTPL HATHWAY/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 226 | NA | - | |
Low | Rs | 94 | NA | - | |
Sales per share (Unadj.) | Rs | 236.9 | 123.8 | 191.3% | |
Earnings per share (Unadj.) | Rs | 11.1 | 7.9 | 140.4% | |
Cash flow per share (Unadj.) | Rs | 39.5 | 8.9 | 444.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 2.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 98.1 | 11.4 | 857.5% | |
Shares outstanding (eoy) | m | 112.46 | 9.63 | 1,167.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0 | - | |
Avg P/E ratio | x | 14.4 | 0 | - | |
P/CF ratio (eoy) | x | 4.1 | 0 | - | |
Price / Book Value ratio | x | 1.6 | 0 | - | |
Dividend payout | % | 36.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,988 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,448 | 64 | 2,265.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,639 | 1,193 | 2,233.7% | |
Other income | Rs m | 501 | 2 | 26,212.0% | |
Total revenues | Rs m | 27,140 | 1,195 | 2,272.0% | |
Gross profit | Rs m | 4,481 | 122 | 3,674.4% | |
Depreciation | Rs m | 3,189 | 9 | 34,036.1% | |
Interest | Rs m | 99 | 11 | 919.6% | |
Profit before tax | Rs m | 1,694 | 104 | 1,633.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 445 | 28 | 1,615.0% | |
Profit after tax | Rs m | 1,248 | 76 | 1,639.3% | |
Gross profit margin | % | 16.8 | 10.2 | 164.5% | |
Effective tax rate | % | 26.3 | 26.6 | 98.9% | |
Net profit margin | % | 4.7 | 6.4 | 73.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,591 | 457 | 1,440.9% | |
Current liabilities | Rs m | 13,703 | 419 | 3,267.4% | |
Net working cap to sales | % | -26.7 | 3.2 | -836.4% | |
Current ratio | x | 0.5 | 1.1 | 44.1% | |
Inventory Days | Days | 18 | 8 | 221.3% | |
Debtors Days | Days | 40 | 1,036 | 3.9% | |
Net fixed assets | Rs m | 20,103 | 98 | 20,463.6% | |
Share capital | Rs m | 1,125 | 96 | 1,167.6% | |
"Free" reserves | Rs m | 9,907 | 14 | 71,533.8% | |
Net worth | Rs m | 11,032 | 110 | 10,013.7% | |
Long term debt | Rs m | 274 | 33 | 840.9% | |
Total assets | Rs m | 26,695 | 556 | 4,804.1% | |
Interest coverage | x | 18.1 | 10.6 | 170.3% | |
Debt to equity ratio | x | 0 | 0.3 | 8.4% | |
Sales to assets ratio | x | 1.0 | 2.1 | 46.5% | |
Return on assets | % | 5.0 | 15.6 | 32.3% | |
Return on equity | % | 11.3 | 69.1 | 16.4% | |
Return on capital | % | 15.9 | 80.2 | 19.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 36 | 0 | - | |
Fx outflow | Rs m | 234 | 0 | - | |
Net fx | Rs m | -198 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,834 | 18 | 33,054.1% | |
From Investments | Rs m | -4,617 | -30 | 15,309.4% | |
From Financial Activity | Rs m | -580 | 22 | -2,612.3% | |
Net Cashflow | Rs m | 638 | 10 | 6,577.1% |
Indian Promoters | % | 75.0 | 73.6 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.7 | 3.3 | 265.7% | |
FIIs | % | 8.7 | 0.0 | 86,600.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.4 | 94.7% | |
Shareholders | 27,651 | 993 | 2,784.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GTPL HATHWAY With: NETWORK18 MEDIA NDTV DISH TV TV18 BROADCAST ZEE ENTERTAINMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GTPL HATHWAY | E FACTOR EXPERIENCES LTD. |
---|---|---|
1-Day | 0.20% | 2.06% |
1-Month | 6.39% | 18.45% |
1-Year | 73.61% | -19.25% |
3-Year CAGR | 11.73% | -6.88% |
5-Year CAGR | 22.27% | -4.19% |
* Compound Annual Growth Rate
Here are more details on the GTPL HATHWAY share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 36.0%.
E FACTOR EXPERIENCES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of E FACTOR EXPERIENCES LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.