FEDERAL - MOGUL G | GNA AXLES | FEDERAL - MOGUL G/ GNA AXLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 15.2 | 110.6% | View Chart |
P/BV | x | 2.1 | 2.5 | 85.6% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
FEDERAL - MOGUL G GNA AXLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
GNA AXLES Mar-23 |
FEDERAL - MOGUL G/ GNA AXLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 489 | 71.6% | |
Low | Rs | 265 | 233 | 113.7% | |
Sales per share (Unadj.) | Rs | 293.8 | 737.3 | 39.8% | |
Earnings per share (Unadj.) | Rs | 19.3 | 60.6 | 31.8% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 83.2 | 41.3% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 332.8 | 52.9% | |
Shares outstanding (eoy) | m | 55.63 | 21.47 | 259.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 214.0% | |
Avg P/E ratio | x | 15.9 | 6.0 | 267.9% | |
P/CF ratio (eoy) | x | 9.0 | 4.3 | 206.6% | |
Price / Book Value ratio | x | 1.7 | 1.1 | 161.1% | |
Dividend payout | % | 0 | 9.9 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 7,748 | 220.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 553 | 622.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 15,829 | 103.2% | |
Other income | Rs m | 193 | 14 | 1,364.2% | |
Total revenues | Rs m | 16,534 | 15,843 | 104.4% | |
Gross profit | Rs m | 2,103 | 2,327 | 90.4% | |
Depreciation | Rs m | 837 | 485 | 172.5% | |
Interest | Rs m | 49 | 110 | 44.9% | |
Profit before tax | Rs m | 1,410 | 1,746 | 80.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 444 | 75.8% | |
Profit after tax | Rs m | 1,074 | 1,302 | 82.5% | |
Gross profit margin | % | 12.9 | 14.7 | 87.6% | |
Effective tax rate | % | 23.9 | 25.4 | 93.8% | |
Net profit margin | % | 6.6 | 8.2 | 79.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 8,199 | 101.8% | |
Current liabilities | Rs m | 3,943 | 4,259 | 92.6% | |
Net working cap to sales | % | 27.0 | 24.9 | 108.3% | |
Current ratio | x | 2.1 | 1.9 | 110.0% | |
Inventory Days | Days | 13 | 7 | 186.5% | |
Debtors Days | Days | 608 | 1,293 | 47.0% | |
Net fixed assets | Rs m | 6,525 | 3,483 | 187.3% | |
Share capital | Rs m | 556 | 215 | 259.2% | |
"Free" reserves | Rs m | 9,240 | 6,931 | 133.3% | |
Net worth | Rs m | 9,796 | 7,145 | 137.1% | |
Long term debt | Rs m | 0 | 301 | 0.0% | |
Total assets | Rs m | 14,872 | 11,682 | 127.3% | |
Interest coverage | x | 29.6 | 16.9 | 175.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.4 | 81.1% | |
Return on assets | % | 7.6 | 12.1 | 62.5% | |
Return on equity | % | 11.0 | 18.2 | 60.2% | |
Return on capital | % | 14.9 | 24.9 | 59.8% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 8,389 | 14.1% | |
Fx outflow | Rs m | 2,288 | 962 | 238.0% | |
Net fx | Rs m | -1,107 | 7,428 | -14.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,054 | 199.6% | |
From Investments | Rs m | -584 | -665 | 87.9% | |
From Financial Activity | Rs m | -79 | -389 | 20.3% | |
Net Cashflow | Rs m | 1,441 | 1 | 184,679.5% |
Indian Promoters | % | 0.0 | 68.2 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 11.2 | 9.5% | |
FIIs | % | 0.4 | 0.2 | 220.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 31.8 | 78.6% | |
Shareholders | 35,142 | 50,805 | 69.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA LUMAX IND CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | GNA AXLES |
---|---|---|
1-Day | 0.48% | 0.05% |
1-Month | 16.77% | 5.53% |
1-Year | 12.28% | 2.77% |
3-Year CAGR | 11.36% | 28.78% |
5-Year CAGR | -7.39% | 21.71% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the GNA AXLES share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of GNA AXLES the stake stands at 68.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of GNA AXLES.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GNA AXLES paid Rs 6.0, and its dividend payout ratio stood at 9.9%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of GNA AXLES.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.