Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HATSUN AGRO PROD. vs AGRO DUTCH IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HATSUN AGRO PROD. AGRO DUTCH IND. HATSUN AGRO PROD./
AGRO DUTCH IND.
 
P/E (TTM) x 91.0 -0.1 - View Chart
P/BV x 16.9 - - View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 HATSUN AGRO PROD.   AGRO DUTCH IND.
EQUITY SHARE DATA
    HATSUN AGRO PROD.
Mar-23
AGRO DUTCH IND.
Mar-16
HATSUN AGRO PROD./
AGRO DUTCH IND.
5-Yr Chart
Click to enlarge
High Rs1,1258 14,861.6%   
Low Rs7863 30,114.9%   
Sales per share (Unadj.) Rs325.31.2 28,081.9%  
Earnings per share (Unadj.) Rs7.4-12.4 -60.1%  
Cash flow per share (Unadj.) Rs23.7-9.5 -248.6%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs64.7-61.0 -106.1%  
Shares outstanding (eoy) m222.7554.37 409.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.94.4 66.8%   
Avg P/E ratio x128.3-0.4 -31,212.8%  
P/CF ratio (eoy) x40.4-0.5 -7,550.8%  
Price / Book Value ratio x14.8-0.1 -17,693.8%  
Dividend payout %80.60-   
Avg Mkt Cap Rs m212,838277 76,915.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2,23714 16,508.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m72,47063 115,049.5%  
Other income Rs m1063 3,290.0%   
Total revenues Rs m72,57566 109,630.3%   
Gross profit Rs m7,014-7 -105,797.4%  
Depreciation Rs m3,615155 2,327.5%   
Interest Rs m1,259499 252.2%   
Profit before tax Rs m2,246-658 -341.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m58715 3,918.7%   
Profit after tax Rs m1,659-673 -246.4%  
Gross profit margin %9.7-10.5 -91.9%  
Effective tax rate %26.1-2.3 -1,148.0%   
Net profit margin %2.3-1,068.5 -0.2%  
BALANCE SHEET DATA
Current assets Rs m7,600255 2,976.9%   
Current liabilities Rs m11,9327,281 163.9%   
Net working cap to sales %-6.0-11,154.0 0.1%  
Current ratio x0.60 1,816.5%  
Inventory Days Days28303 9.1%  
Debtors Days Days4378,210,155 0.0%  
Net fixed assets Rs m34,1553,755 909.7%   
Share capital Rs m223940 23.7%   
"Free" reserves Rs m14,184-4,254 -333.4%   
Net worth Rs m14,407-3,314 -434.7%   
Long term debt Rs m7,80418 43,355.1%   
Total assets Rs m41,7544,010 1,041.3%  
Interest coverage x2.8-0.3 -875.5%   
Debt to equity ratio x0.50 -9,973.5%  
Sales to assets ratio x1.70 11,048.6%   
Return on assets %7.0-4.3 -161.3%  
Return on equity %11.520.3 56.7%  
Return on capital %15.84.8 327.6%  
Exports to sales %0.10-   
Imports to sales %0.50-   
Exports (fob) Rs m71NA-   
Imports (cif) Rs m385NA-   
Fx inflow Rs m710-   
Fx outflow Rs m39928 1,431.9%   
Net fx Rs m-328-28 1,176.7%   
CASH FLOW
From Operations Rs m7,412612 1,210.1%  
From Investments Rs m-4,408-111 3,976.9%  
From Financial Activity Rs m-3,004-501 599.8%  
Net Cashflow Rs m01 1.1%  

Share Holding

Indian Promoters % 73.2 56.1 130.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.7 2.8 457.0%  
FIIs % 2.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.9 43.9 61.2%  
Shareholders   25,541 20,075 127.2%  
Pledged promoter(s) holding % 0.0 39.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HATSUN AGRO PROD. With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on HATSUN AGRO PRODUCTS vs AGRO DUTCH IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HATSUN AGRO PRODUCTS vs AGRO DUTCH IND. Share Price Performance

Period HATSUN AGRO PRODUCTS AGRO DUTCH IND.
1-Day 0.16% -2.91%
1-Month 1.87% -8.26%
1-Year 30.32% -60.00%
3-Year CAGR 12.50% -32.14%
5-Year CAGR 16.11% -25.09%

* Compound Annual Growth Rate

Here are more details on the HATSUN AGRO PRODUCTS share price and the AGRO DUTCH IND. share price.

Moving on to shareholding structures...

The promoters of HATSUN AGRO PRODUCTS hold a 73.2% stake in the company. In case of AGRO DUTCH IND. the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HATSUN AGRO PRODUCTS and the shareholding pattern of AGRO DUTCH IND..

Finally, a word on dividends...

In the most recent financial year, HATSUN AGRO PRODUCTS paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 80.6%.

AGRO DUTCH IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HATSUN AGRO PRODUCTS, and the dividend history of AGRO DUTCH IND..



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.