Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HATSUN AGRO PROD. vs VIRAT CRANE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HATSUN AGRO PROD. VIRAT CRANE HATSUN AGRO PROD./
VIRAT CRANE
 
P/E (TTM) x 91.0 20.8 436.8% View Chart
P/BV x 16.9 2.5 670.9% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 HATSUN AGRO PROD.   VIRAT CRANE
EQUITY SHARE DATA
    HATSUN AGRO PROD.
Mar-23
VIRAT CRANE
Mar-23
HATSUN AGRO PROD./
VIRAT CRANE
5-Yr Chart
Click to enlarge
High Rs1,12544 2,556.9%   
Low Rs78624 3,221.3%   
Sales per share (Unadj.) Rs325.360.3 539.6%  
Earnings per share (Unadj.) Rs7.4-2.0 -372.8%  
Cash flow per share (Unadj.) Rs23.7-1.8 -1,287.9%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs64.726.4 244.8%  
Shares outstanding (eoy) m222.7520.42 1,090.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.90.6 517.7%   
Avg P/E ratio x128.3-17.1 -749.1%  
P/CF ratio (eoy) x40.4-18.6 -216.9%  
Price / Book Value ratio x14.81.3 1,141.1%  
Dividend payout %80.60-   
Avg Mkt Cap Rs m212,838698 30,471.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,23720 11,331.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m72,4701,231 5,885.9%  
Other income Rs m1063 4,125.4%   
Total revenues Rs m72,5751,234 5,882.2%   
Gross profit Rs m7,014-12 -58,066.0%  
Depreciation Rs m3,6153 111,926.9%   
Interest Rs m1,2596 22,090.5%   
Profit before tax Rs m2,246-18 -12,171.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m58722 2,630.0%   
Profit after tax Rs m1,659-41 -4,067.1%  
Gross profit margin %9.7-1.0 -986.8%  
Effective tax rate %26.1-121.0 -21.6%   
Net profit margin %2.3-3.3 -69.1%  
BALANCE SHEET DATA
Current assets Rs m7,600300 2,534.9%   
Current liabilities Rs m11,932187 6,393.9%   
Net working cap to sales %-6.09.2 -65.0%  
Current ratio x0.61.6 39.6%  
Inventory Days Days2825 109.9%  
Debtors Days Days4253 1.6%  
Net fixed assets Rs m34,155448 7,620.9%   
Share capital Rs m223204 109.1%   
"Free" reserves Rs m14,184335 4,230.4%   
Net worth Rs m14,407540 2,670.2%   
Long term debt Rs m7,80420 39,999.6%   
Total assets Rs m41,754748 5,582.3%  
Interest coverage x2.8-2.2 -124.4%   
Debt to equity ratio x0.50 1,498.0%  
Sales to assets ratio x1.71.6 105.4%   
Return on assets %7.0-4.7 -149.0%  
Return on equity %11.5-7.6 -152.3%  
Return on capital %15.8-2.3 -691.9%  
Exports to sales %0.10-   
Imports to sales %0.50-   
Exports (fob) Rs m71NA-   
Imports (cif) Rs m385NA-   
Fx inflow Rs m710-   
Fx outflow Rs m3990-   
Net fx Rs m-3280-   
CASH FLOW
From Operations Rs m7,41276 9,722.8%  
From Investments Rs m-4,408-106 4,169.9%  
From Financial Activity Rs m-3,00426 -11,373.0%  
Net Cashflow Rs m0-3 -0.3%  

Share Holding

Indian Promoters % 73.2 74.5 98.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.7 0.0 -  
FIIs % 2.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.9 25.5 105.3%  
Shareholders   25,541 5,088 502.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HATSUN AGRO PROD. With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on HATSUN AGRO PRODUCTS vs VIRAT CRANE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HATSUN AGRO PRODUCTS vs VIRAT CRANE Share Price Performance

Period HATSUN AGRO PRODUCTS VIRAT CRANE
1-Day 0.16% 1.53%
1-Month 1.87% 32.66%
1-Year 30.32% 121.67%
3-Year CAGR 12.50% 48.15%
5-Year CAGR 16.11% 15.43%

* Compound Annual Growth Rate

Here are more details on the HATSUN AGRO PRODUCTS share price and the VIRAT CRANE share price.

Moving on to shareholding structures...

The promoters of HATSUN AGRO PRODUCTS hold a 73.2% stake in the company. In case of VIRAT CRANE the stake stands at 74.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HATSUN AGRO PRODUCTS and the shareholding pattern of VIRAT CRANE.

Finally, a word on dividends...

In the most recent financial year, HATSUN AGRO PRODUCTS paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 80.6%.

VIRAT CRANE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HATSUN AGRO PRODUCTS, and the dividend history of VIRAT CRANE.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.