HCC | G R INFRAPROJECTS | HCC/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | 11.4 | 122.1% | View Chart |
P/BV | x | - | 2.1 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HCC G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCC Mar-23 |
G R INFRAPROJECTS Mar-23 |
HCC/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 1,624 | 1.4% | |
Low | Rs | 11 | 930 | 1.1% | |
Sales per share (Unadj.) | Rs | 65.1 | 980.6 | 6.6% | |
Earnings per share (Unadj.) | Rs | -0.2 | 150.4 | -0.1% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 175.8 | 0.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -4.7 | 648.0 | -0.7% | |
Shares outstanding (eoy) | m | 1,512.98 | 96.69 | 1,564.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.3 | 19.6% | |
Avg P/E ratio | x | -94.6 | 8.5 | -1,113.8% | |
P/CF ratio (eoy) | x | 24.7 | 7.3 | 339.5% | |
Price / Book Value ratio | x | -3.5 | 2.0 | -178.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 25,146 | 123,491 | 20.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,367 | 6,477 | 129.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 98,566 | 94,815 | 104.0% | |
Other income | Rs m | 557 | 1,002 | 55.6% | |
Total revenues | Rs m | 99,123 | 95,817 | 103.5% | |
Gross profit | Rs m | 9,960 | 25,455 | 39.1% | |
Depreciation | Rs m | 1,286 | 2,457 | 52.3% | |
Interest | Rs m | 10,123 | 4,477 | 226.1% | |
Profit before tax | Rs m | -891 | 19,523 | -4.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -625 | 4,979 | -12.6% | |
Profit after tax | Rs m | -266 | 14,544 | -1.8% | |
Gross profit margin | % | 10.1 | 26.8 | 37.6% | |
Effective tax rate | % | 70.2 | 25.5 | 275.1% | |
Net profit margin | % | -0.3 | 15.3 | -1.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 76,278 | 57,760 | 132.1% | |
Current liabilities | Rs m | 70,221 | 22,186 | 316.5% | |
Net working cap to sales | % | 6.1 | 37.5 | 16.4% | |
Current ratio | x | 1.1 | 2.6 | 41.7% | |
Inventory Days | Days | 154 | 252 | 60.9% | |
Debtors Days | Days | 8 | 178 | 4.5% | |
Net fixed assets | Rs m | 47,680 | 80,057 | 59.6% | |
Share capital | Rs m | 1,513 | 483 | 313.0% | |
"Free" reserves | Rs m | -8,657 | 62,168 | -13.9% | |
Net worth | Rs m | -7,144 | 62,651 | -11.4% | |
Long term debt | Rs m | 48,511 | 48,960 | 99.1% | |
Total assets | Rs m | 123,979 | 137,817 | 90.0% | |
Interest coverage | x | 0.9 | 5.4 | 17.0% | |
Debt to equity ratio | x | -6.8 | 0.8 | -869.0% | |
Sales to assets ratio | x | 0.8 | 0.7 | 115.6% | |
Return on assets | % | 8.0 | 13.8 | 57.6% | |
Return on equity | % | 3.7 | 23.2 | 16.0% | |
Return on capital | % | 22.3 | 21.5 | 103.8% | |
Exports to sales | % | 0.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 635 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 635 | 0 | - | |
Fx outflow | Rs m | 129 | 610 | 21.2% | |
Net fx | Rs m | 506 | -610 | -83.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 169 | 1,844 | 9.2% | |
From Investments | Rs m | 4,247 | -5,567 | -76.3% | |
From Financial Activity | Rs m | -6,031 | -203 | 2,965.5% | |
Net Cashflow | Rs m | -1,391 | -3,927 | 35.4% |
Indian Promoters | % | 18.6 | 74.7 | 24.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.4 | 21.4 | 81.4% | |
FIIs | % | 9.2 | 0.8 | 1,209.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.4 | 25.3 | 322.3% | |
Shareholders | 503,538 | 68,620 | 733.8% | ||
Pledged promoter(s) holding | % | 85.3 | 0.0 | - |
Compare HCC With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HCC | G R INFRAPROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.02% | 1.26% | 0.53% |
1-Month | 18.84% | 7.46% | 8.59% |
1-Year | 135.01% | 39.23% | 117.98% |
3-Year CAGR | 72.13% | -7.96% | 45.19% |
5-Year CAGR | 22.14% | -4.86% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the HCC share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of HCC hold a 18.6% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HCC, and the dividend history of G R INFRAPROJECTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.