HCC | IL&FS TRANSPORTATION | HCC/ IL&FS TRANSPORTATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | -7.6 | - | View Chart |
P/BV | x | - | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HCC IL&FS TRANSPORTATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCC Mar-23 |
IL&FS TRANSPORTATION Mar-20 |
HCC/ IL&FS TRANSPORTATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 6 | 379.0% | |
Low | Rs | 11 | 1 | 1,003.8% | |
Sales per share (Unadj.) | Rs | 65.1 | 3.0 | 2,153.6% | |
Earnings per share (Unadj.) | Rs | -0.2 | -29.6 | 0.6% | |
Cash flow per share (Unadj.) | Rs | 0.7 | -29.0 | -2.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -4.7 | -451.7 | 1.0% | |
Shares outstanding (eoy) | m | 1,512.98 | 328.96 | 459.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.2 | 21.9% | |
Avg P/E ratio | x | -94.6 | -0.1 | 79,460.1% | |
P/CF ratio (eoy) | x | 24.7 | -0.1 | -20,297.6% | |
Price / Book Value ratio | x | -3.5 | 0 | 45,170.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 25,146 | 1,158 | 2,171.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,367 | 237 | 3,528.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 98,566 | 995 | 9,905.1% | |
Other income | Rs m | 557 | 1,329 | 41.9% | |
Total revenues | Rs m | 99,123 | 2,324 | 4,264.8% | |
Gross profit | Rs m | 9,960 | -10,667 | -93.4% | |
Depreciation | Rs m | 1,286 | 199 | 644.7% | |
Interest | Rs m | 10,123 | 192 | 5,277.9% | |
Profit before tax | Rs m | -891 | -9,730 | 9.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -625 | 0 | - | |
Profit after tax | Rs m | -266 | -9,730 | 2.7% | |
Gross profit margin | % | 10.1 | -1,072.0 | -0.9% | |
Effective tax rate | % | 70.2 | 0 | - | |
Net profit margin | % | -0.3 | -977.7 | 0.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 76,278 | 13,460 | 566.7% | |
Current liabilities | Rs m | 70,221 | 178,509 | 39.3% | |
Net working cap to sales | % | 6.1 | -16,586.2 | -0.0% | |
Current ratio | x | 1.1 | 0.1 | 1,440.7% | |
Inventory Days | Days | 154 | 6,486 | 2.4% | |
Debtors Days | Days | 8 | 19 | 43.0% | |
Net fixed assets | Rs m | 47,680 | 17,817 | 267.6% | |
Share capital | Rs m | 1,513 | 3,290 | 46.0% | |
"Free" reserves | Rs m | -8,657 | -151,887 | 5.7% | |
Net worth | Rs m | -7,144 | -148,597 | 4.8% | |
Long term debt | Rs m | 48,511 | 0 | - | |
Total assets | Rs m | 123,979 | 31,276 | 396.4% | |
Interest coverage | x | 0.9 | -49.7 | -1.8% | |
Debt to equity ratio | x | -6.8 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0 | 2,498.7% | |
Return on assets | % | 8.0 | -30.5 | -26.1% | |
Return on equity | % | 3.7 | 6.5 | 56.8% | |
Return on capital | % | 22.3 | 6.4 | 347.7% | |
Exports to sales | % | 0.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 635 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 635 | 0 | - | |
Fx outflow | Rs m | 129 | 13 | 985.5% | |
Net fx | Rs m | 506 | -13 | -3,863.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 169 | -193 | -87.8% | |
From Investments | Rs m | 4,247 | 1,775 | 239.3% | |
From Financial Activity | Rs m | -6,031 | 90 | -6,716.0% | |
Net Cashflow | Rs m | -1,391 | 1,672 | -83.2% |
Indian Promoters | % | 18.6 | 73.2 | 25.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.4 | 0.6 | 3,050.9% | |
FIIs | % | 9.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.4 | 26.8 | 304.0% | |
Shareholders | 503,538 | 47,691 | 1,055.8% | ||
Pledged promoter(s) holding | % | 85.3 | 98.2 | 86.9% |
Compare HCC With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HCC | IL&FS TRANSPORTATION | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.02% | 4.04% | 0.53% |
1-Month | 18.84% | 19.27% | 8.59% |
1-Year | 135.01% | 56.73% | 117.98% |
3-Year CAGR | 72.13% | 25.57% | 45.19% |
5-Year CAGR | 22.14% | -1.22% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the HCC share price and the IL&FS TRANSPORTATION share price.
Moving on to shareholding structures...
The promoters of HCC hold a 18.6% stake in the company. In case of IL&FS TRANSPORTATION the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of IL&FS TRANSPORTATION.
Finally, a word on dividends...
In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
IL&FS TRANSPORTATION paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HCC, and the dividend history of IL&FS TRANSPORTATION.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.