HCC | IL&FS ENGINEERING | HCC/ IL&FS ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | -8.1 | - | View Chart |
P/BV | x | - | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HCC IL&FS ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCC Mar-23 |
IL&FS ENGINEERING Mar-23 |
HCC/ IL&FS ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 20 | 111.3% | |
Low | Rs | 11 | 10 | 104.0% | |
Sales per share (Unadj.) | Rs | 65.1 | 13.5 | 482.3% | |
Earnings per share (Unadj.) | Rs | -0.2 | -9.5 | 1.9% | |
Cash flow per share (Unadj.) | Rs | 0.7 | -8.7 | -7.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -4.7 | -236.9 | 2.0% | |
Shares outstanding (eoy) | m | 1,512.98 | 131.12 | 1,153.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.1 | 22.6% | |
Avg P/E ratio | x | -94.6 | -1.6 | 5,859.1% | |
P/CF ratio (eoy) | x | 24.7 | -1.8 | -1,402.6% | |
Price / Book Value ratio | x | -3.5 | -0.1 | 5,463.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 25,146 | 2,002 | 1,256.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,367 | 365 | 2,294.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 98,566 | 1,771 | 5,565.6% | |
Other income | Rs m | 557 | 386 | 144.6% | |
Total revenues | Rs m | 99,123 | 2,157 | 4,596.5% | |
Gross profit | Rs m | 9,960 | -1,293 | -770.3% | |
Depreciation | Rs m | 1,286 | 102 | 1,262.8% | |
Interest | Rs m | 10,123 | 231 | 4,388.0% | |
Profit before tax | Rs m | -891 | -1,240 | 71.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -625 | 0 | - | |
Profit after tax | Rs m | -266 | -1,240 | 21.4% | |
Gross profit margin | % | 10.1 | -73.0 | -13.8% | |
Effective tax rate | % | 70.2 | 0 | - | |
Net profit margin | % | -0.3 | -70.0 | 0.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 76,278 | 7,087 | 1,076.3% | |
Current liabilities | Rs m | 70,221 | 45,005 | 156.0% | |
Net working cap to sales | % | 6.1 | -2,141.1 | -0.3% | |
Current ratio | x | 1.1 | 0.2 | 689.8% | |
Inventory Days | Days | 154 | 2,217 | 6.9% | |
Debtors Days | Days | 8 | 15 | 52.4% | |
Net fixed assets | Rs m | 47,680 | 11,175 | 426.7% | |
Share capital | Rs m | 1,513 | 1,311 | 115.4% | |
"Free" reserves | Rs m | -8,657 | -32,377 | 26.7% | |
Net worth | Rs m | -7,144 | -31,066 | 23.0% | |
Long term debt | Rs m | 48,511 | 0 | - | |
Total assets | Rs m | 123,979 | 18,262 | 678.9% | |
Interest coverage | x | 0.9 | -4.4 | -20.8% | |
Debt to equity ratio | x | -6.8 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.1 | 819.8% | |
Return on assets | % | 8.0 | -5.5 | -143.8% | |
Return on equity | % | 3.7 | 4.0 | 93.2% | |
Return on capital | % | 22.3 | 3.2 | 686.9% | |
Exports to sales | % | 0.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 635 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 635 | 0 | - | |
Fx outflow | Rs m | 129 | 0 | - | |
Net fx | Rs m | 506 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 169 | 78 | 217.9% | |
From Investments | Rs m | 4,247 | 548 | 775.6% | |
From Financial Activity | Rs m | -6,031 | -192 | 3,149.3% | |
Net Cashflow | Rs m | -1,391 | 434 | -320.6% |
Indian Promoters | % | 18.6 | 42.3 | 44.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.4 | 1.5 | 1,175.0% | |
FIIs | % | 9.2 | 0.2 | 4,177.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.4 | 57.8 | 141.0% | |
Shareholders | 503,538 | 29,365 | 1,714.8% | ||
Pledged promoter(s) holding | % | 85.3 | 0.0 | - |
Compare HCC With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HCC | Il&FS Engineering | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.02% | -2.00% | 0.53% |
1-Month | 18.84% | 21.96% | 8.59% |
1-Year | 135.01% | 192.42% | 117.98% |
3-Year CAGR | 72.13% | 110.64% | 45.19% |
5-Year CAGR | 22.14% | 33.32% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the HCC share price and the Il&FS Engineering share price.
Moving on to shareholding structures...
The promoters of HCC hold a 18.6% stake in the company. In case of Il&FS Engineering the stake stands at 42.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of Il&FS Engineering.
Finally, a word on dividends...
In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Il&FS Engineering paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HCC, and the dividend history of Il&FS Engineering.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.