Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCC vs PROMAX POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCC PROMAX POWER HCC/
PROMAX POWER
 
P/E (TTM) x 13.9 - - View Chart
P/BV x - 7.3 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HCC   PROMAX POWER
EQUITY SHARE DATA
    HCC
Mar-23
PROMAX POWER
Mar-23
HCC/
PROMAX POWER
5-Yr Chart
Click to enlarge
High Rs2349 46.1%   
Low Rs1115 68.2%   
Sales per share (Unadj.) Rs65.143.6 149.4%  
Earnings per share (Unadj.) Rs-0.20.6 -30.9%  
Cash flow per share (Unadj.) Rs0.70.6 110.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-4.718.8 -25.2%  
Shares outstanding (eoy) m1,512.9812.50 12,103.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.7 34.4%   
Avg P/E ratio x-94.656.9 -166.3%  
P/CF ratio (eoy) x24.753.0 46.5%  
Price / Book Value ratio x-3.51.7 -204.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m25,146404 6,223.2%   
No. of employees `000NANA-   
Total wages/salary Rs m8,36714 58,021.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m98,566545 18,077.5%  
Other income Rs m5574 13,729.1%   
Total revenues Rs m99,123549 18,045.4%   
Gross profit Rs m9,96018 54,938.8%  
Depreciation Rs m1,2861 252,058.8%   
Interest Rs m10,12316 62,334.4%   
Profit before tax Rs m-8915 -16,375.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-625-2 37,419.2%   
Profit after tax Rs m-2667 -3,739.8%  
Gross profit margin %10.13.3 304.0%  
Effective tax rate %70.2-30.7 -228.5%   
Net profit margin %-0.31.3 -20.7%  
BALANCE SHEET DATA
Current assets Rs m76,278402 18,966.1%   
Current liabilities Rs m70,221166 42,322.1%   
Net working cap to sales %6.143.3 14.2%  
Current ratio x1.12.4 44.8%  
Inventory Days Days1541 14,633.4%  
Debtors Days Days8789 1.0%  
Net fixed assets Rs m47,6806 776,539.1%   
Share capital Rs m1,513125 1,210.5%   
"Free" reserves Rs m-8,657110 -7,902.2%   
Net worth Rs m-7,144235 -3,045.7%   
Long term debt Rs m48,5117 649,412.3%   
Total assets Rs m123,979408 30,363.2%  
Interest coverage x0.91.3 68.3%   
Debt to equity ratio x-6.80 -21,321.9%  
Sales to assets ratio x0.81.3 59.5%   
Return on assets %8.05.7 139.1%  
Return on equity %3.73.0 122.8%  
Return on capital %22.39.0 249.2%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m635NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6350-   
Fx outflow Rs m1290-   
Net fx Rs m5060-   
CASH FLOW
From Operations Rs m169-172 -98.1%  
From Investments Rs m4,24722 19,689.4%  
From Financial Activity Rs m-6,031147 -4,094.6%  
Net Cashflow Rs m-1,391-3 40,542.3%  

Share Holding

Indian Promoters % 18.6 64.8 28.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.4 0.0 86,950.0%  
FIIs % 9.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 81.4 35.2 231.3%  
Shareholders   503,538 186 270,719.4%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCC With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on HCC vs PROMAX POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCC vs PROMAX POWER Share Price Performance

Period HCC PROMAX POWER S&P BSE REALTY
1-Day -1.02% -4.99% 0.53%
1-Month 18.84% -47.29% 8.59%
1-Year 135.01% 39.33% 117.98%
3-Year CAGR 72.13% 81.05% 45.19%
5-Year CAGR 22.14% 42.79% 29.95%

* Compound Annual Growth Rate

Here are more details on the HCC share price and the PROMAX POWER share price.

Moving on to shareholding structures...

The promoters of HCC hold a 18.6% stake in the company. In case of PROMAX POWER the stake stands at 64.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of PROMAX POWER.

Finally, a word on dividends...

In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

PROMAX POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HCC, and the dividend history of PROMAX POWER.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.