HPL ELECTRIC & POWER | CYIENT DLM | HPL ELECTRIC & POWER/ CYIENT DLM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.1 | 89.7 | 63.7% | View Chart |
P/BV | x | 3.0 | 27.7 | 10.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
HPL ELECTRIC & POWER CYIENT DLM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
CYIENT DLM Mar-23 |
HPL ELECTRIC & POWER/ CYIENT DLM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | NA | - | |
Low | Rs | 51 | NA | - | |
Sales per share (Unadj.) | Rs | 196.3 | 157.4 | 124.7% | |
Earnings per share (Unadj.) | Rs | 4.7 | 6.0 | 78.4% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 9.7 | 110.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.4 | 37.4 | 329.7% | |
Shares outstanding (eoy) | m | 64.30 | 52.87 | 121.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0 | - | |
Avg P/E ratio | x | 17.7 | 0 | - | |
P/CF ratio (eoy) | x | 7.8 | 0 | - | |
Price / Book Value ratio | x | 0.7 | 0 | - | |
Dividend payout | % | 21.3 | 0 | - | |
Avg Mkt Cap | Rs m | 5,347 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 647 | 222.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 8,320 | 151.7% | |
Other income | Rs m | 36 | 69 | 51.9% | |
Total revenues | Rs m | 12,658 | 8,389 | 150.9% | |
Gross profit | Rs m | 1,569 | 872 | 179.8% | |
Depreciation | Rs m | 384 | 194 | 197.6% | |
Interest | Rs m | 754 | 315 | 239.2% | |
Profit before tax | Rs m | 467 | 432 | 108.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 114 | 143.8% | |
Profit after tax | Rs m | 302 | 317 | 95.3% | |
Gross profit margin | % | 12.4 | 10.5 | 118.6% | |
Effective tax rate | % | 35.2 | 26.5 | 132.9% | |
Net profit margin | % | 2.4 | 3.8 | 62.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 8,397 | 143.3% | |
Current liabilities | Rs m | 8,215 | 7,449 | 110.3% | |
Net working cap to sales | % | 30.2 | 11.4 | 265.4% | |
Current ratio | x | 1.5 | 1.1 | 129.9% | |
Inventory Days | Days | 5 | 43 | 10.6% | |
Debtors Days | Days | 1,743 | 71 | 2,456.7% | |
Net fixed assets | Rs m | 4,758 | 2,597 | 183.3% | |
Share capital | Rs m | 643 | 529 | 121.6% | |
"Free" reserves | Rs m | 7,292 | 1,450 | 502.9% | |
Net worth | Rs m | 7,935 | 1,979 | 401.0% | |
Long term debt | Rs m | 470 | 996 | 47.2% | |
Total assets | Rs m | 16,791 | 10,993 | 152.7% | |
Interest coverage | x | 1.6 | 2.4 | 68.3% | |
Debt to equity ratio | x | 0.1 | 0.5 | 11.8% | |
Sales to assets ratio | x | 0.8 | 0.8 | 99.3% | |
Return on assets | % | 6.3 | 5.8 | 109.4% | |
Return on equity | % | 3.8 | 16.0 | 23.8% | |
Return on capital | % | 14.5 | 25.1 | 57.8% | |
Exports to sales | % | 3.6 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 460 | NA | - | |
Imports (cif) | Rs m | 1,765 | NA | - | |
Fx inflow | Rs m | 460 | 6,920 | 6.6% | |
Fx outflow | Rs m | 1,765 | 6,319 | 27.9% | |
Net fx | Rs m | -1,305 | 601 | -217.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 521 | 199.0% | |
From Investments | Rs m | -398 | -1,418 | 28.1% | |
From Financial Activity | Rs m | -738 | 740 | -99.7% | |
Net Cashflow | Rs m | -99 | -157 | 63.2% |
Indian Promoters | % | 72.7 | 66.7 | 109.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 19.6 | 2.9% | |
FIIs | % | 0.2 | 7.0 | 3.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 33.3 | 82.0% | |
Shareholders | 115,826 | 57,978 | 199.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | CYIENT DLM | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.76% | -1.04% | -0.21% |
1-Month | 19.01% | 1.30% | 6.21% |
1-Year | 298.20% | 64.42% | 76.06% |
3-Year CAGR | 99.12% | 18.03% | 46.43% |
5-Year CAGR | 43.21% | 10.46% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the CYIENT DLM share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of CYIENT DLM the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of CYIENT DLM.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
CYIENT DLM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of CYIENT DLM.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.