HPL ELECTRIC & POWER | EXICOM TELE-SYSTEMS LTD. | HPL ELECTRIC & POWER/ EXICOM TELE-SYSTEMS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.1 | - | - | View Chart |
P/BV | x | 3.0 | 14.5 | 20.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
HPL ELECTRIC & POWER EXICOM TELE-SYSTEMS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
EXICOM TELE-SYSTEMS LTD. Mar-23 |
HPL ELECTRIC & POWER/ EXICOM TELE-SYSTEMS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | NA | - | |
Low | Rs | 51 | NA | - | |
Sales per share (Unadj.) | Rs | 196.3 | 979.2 | 20.0% | |
Earnings per share (Unadj.) | Rs | 4.7 | 42.9 | 11.0% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 65.7 | 16.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.4 | 320.9 | 38.5% | |
Shares outstanding (eoy) | m | 64.30 | 7.23 | 889.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0 | - | |
Avg P/E ratio | x | 17.7 | 0 | - | |
P/CF ratio (eoy) | x | 7.8 | 0 | - | |
Price / Book Value ratio | x | 0.7 | 0 | - | |
Dividend payout | % | 21.3 | 0 | - | |
Avg Mkt Cap | Rs m | 5,347 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 645 | 223.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 7,079 | 178.3% | |
Other income | Rs m | 36 | 155 | 23.0% | |
Total revenues | Rs m | 12,658 | 7,234 | 175.0% | |
Gross profit | Rs m | 1,569 | 524 | 299.2% | |
Depreciation | Rs m | 384 | 165 | 233.0% | |
Interest | Rs m | 754 | 190 | 396.8% | |
Profit before tax | Rs m | 467 | 324 | 143.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 14 | 1,165.9% | |
Profit after tax | Rs m | 302 | 310 | 97.5% | |
Gross profit margin | % | 12.4 | 7.4 | 167.8% | |
Effective tax rate | % | 35.2 | 4.3 | 810.1% | |
Net profit margin | % | 2.4 | 4.4 | 54.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 5,746 | 209.4% | |
Current liabilities | Rs m | 8,215 | 3,691 | 222.6% | |
Net working cap to sales | % | 30.2 | 29.0 | 104.2% | |
Current ratio | x | 1.5 | 1.6 | 94.1% | |
Inventory Days | Days | 5 | 13 | 35.4% | |
Debtors Days | Days | 1,743 | 162 | 1,075.0% | |
Net fixed assets | Rs m | 4,758 | 1,086 | 438.3% | |
Share capital | Rs m | 643 | 72 | 889.4% | |
"Free" reserves | Rs m | 7,292 | 2,248 | 324.4% | |
Net worth | Rs m | 7,935 | 2,320 | 342.0% | |
Long term debt | Rs m | 470 | 833 | 56.4% | |
Total assets | Rs m | 16,791 | 6,831 | 245.8% | |
Interest coverage | x | 1.6 | 2.7 | 59.8% | |
Debt to equity ratio | x | 0.1 | 0.4 | 16.5% | |
Sales to assets ratio | x | 0.8 | 1.0 | 72.5% | |
Return on assets | % | 6.3 | 7.3 | 85.9% | |
Return on equity | % | 3.8 | 13.4 | 28.5% | |
Return on capital | % | 14.5 | 16.3 | 89.0% | |
Exports to sales | % | 3.6 | 6.8 | 53.3% | |
Imports to sales | % | 14.0 | 30.8 | 45.4% | |
Exports (fob) | Rs m | 460 | 484 | 95.0% | |
Imports (cif) | Rs m | 1,765 | 2,181 | 80.9% | |
Fx inflow | Rs m | 460 | 484 | 95.0% | |
Fx outflow | Rs m | 1,765 | 2,181 | 80.9% | |
Net fx | Rs m | -1,305 | -1,697 | 76.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 26 | 4,032.7% | |
From Investments | Rs m | -398 | 77 | -517.4% | |
From Financial Activity | Rs m | -738 | -155 | 475.9% | |
Net Cashflow | Rs m | -99 | -52 | 189.5% |
Indian Promoters | % | 72.7 | 69.6 | 104.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 11.7 | 4.8% | |
FIIs | % | 0.2 | 1.5 | 15.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 30.4 | 89.8% | |
Shareholders | 115,826 | 76,287 | 151.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | EXICOM TELE-SYSTEMS LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.76% | 0.18% | -0.21% |
1-Month | 19.01% | 36.63% | 6.21% |
1-Year | 298.20% | 23.64% | 76.06% |
3-Year CAGR | 99.12% | 7.33% | 46.43% |
5-Year CAGR | 43.21% | 4.34% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the EXICOM TELE-SYSTEMS LTD. share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of EXICOM TELE-SYSTEMS LTD. the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of EXICOM TELE-SYSTEMS LTD..
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
EXICOM TELE-SYSTEMS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of EXICOM TELE-SYSTEMS LTD..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.