HPL ELECTRIC & POWER | LAKSHMI ELEC | HPL ELECTRIC & POWER/ LAKSHMI ELEC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.2 | 28.8 | 198.7% | View Chart |
P/BV | x | 3.0 | 2.0 | 150.2% | View Chart |
Dividend Yield | % | 0.3 | 1.2 | 23.1% |
HPL ELECTRIC & POWER LAKSHMI ELEC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
LAKSHMI ELEC Mar-23 |
HPL ELECTRIC & POWER/ LAKSHMI ELEC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 1,070 | 10.8% | |
Low | Rs | 51 | 512 | 9.9% | |
Sales per share (Unadj.) | Rs | 196.3 | 1,466.7 | 13.4% | |
Earnings per share (Unadj.) | Rs | 4.7 | 81.0 | 5.8% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 91.0 | 11.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 22.00 | 4.5% | |
Avg Dividend yield | % | 1.2 | 2.8 | 43.2% | |
Book value per share (Unadj.) | Rs | 123.4 | 943.0 | 13.1% | |
Shares outstanding (eoy) | m | 64.30 | 2.46 | 2,613.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.5 | 78.6% | |
Avg P/E ratio | x | 17.7 | 9.8 | 181.1% | |
P/CF ratio (eoy) | x | 7.8 | 8.7 | 89.7% | |
Price / Book Value ratio | x | 0.7 | 0.8 | 80.4% | |
Dividend payout | % | 21.3 | 27.1 | 78.3% | |
Avg Mkt Cap | Rs m | 5,347 | 1,945 | 274.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 261 | 551.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 3,608 | 349.8% | |
Other income | Rs m | 36 | 31 | 116.3% | |
Total revenues | Rs m | 12,658 | 3,639 | 347.9% | |
Gross profit | Rs m | 1,569 | 271 | 578.2% | |
Depreciation | Rs m | 384 | 25 | 1,560.1% | |
Interest | Rs m | 754 | 5 | 13,959.1% | |
Profit before tax | Rs m | 467 | 272 | 171.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 73 | 226.2% | |
Profit after tax | Rs m | 302 | 199 | 151.8% | |
Gross profit margin | % | 12.4 | 7.5 | 165.3% | |
Effective tax rate | % | 35.2 | 26.7 | 131.8% | |
Net profit margin | % | 2.4 | 5.5 | 43.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 1,294 | 929.6% | |
Current liabilities | Rs m | 8,215 | 702 | 1,170.1% | |
Net working cap to sales | % | 30.2 | 16.4 | 184.3% | |
Current ratio | x | 1.5 | 1.8 | 79.4% | |
Inventory Days | Days | 5 | 143 | 3.2% | |
Debtors Days | Days | 1,743 | 896 | 194.5% | |
Net fixed assets | Rs m | 4,758 | 1,806 | 263.5% | |
Share capital | Rs m | 643 | 25 | 2,616.0% | |
"Free" reserves | Rs m | 7,292 | 2,295 | 317.7% | |
Net worth | Rs m | 7,935 | 2,320 | 342.1% | |
Long term debt | Rs m | 470 | 0 | - | |
Total assets | Rs m | 16,791 | 3,100 | 541.6% | |
Interest coverage | x | 1.6 | 51.4 | 3.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.2 | 64.6% | |
Return on assets | % | 6.3 | 6.6 | 95.3% | |
Return on equity | % | 3.8 | 8.6 | 44.4% | |
Return on capital | % | 14.5 | 12.0 | 121.5% | |
Exports to sales | % | 3.6 | 1.8 | 203.3% | |
Imports to sales | % | 14.0 | 3.8 | 363.4% | |
Exports (fob) | Rs m | 460 | 65 | 711.3% | |
Imports (cif) | Rs m | 1,765 | 139 | 1,271.2% | |
Fx inflow | Rs m | 460 | 65 | 711.3% | |
Fx outflow | Rs m | 1,765 | 139 | 1,271.2% | |
Net fx | Rs m | -1,305 | -74 | 1,759.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 111 | 936.6% | |
From Investments | Rs m | -398 | -83 | 479.7% | |
From Financial Activity | Rs m | -738 | -28 | 2,660.1% | |
Net Cashflow | Rs m | -99 | 0 | 198,600.0% |
Indian Promoters | % | 72.7 | 36.1 | 201.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 63.9 | 42.8% | |
Shareholders | 115,826 | 10,153 | 1,140.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | LAKSHMI ELEC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.66% | 0.84% | -0.01% |
1-Month | 19.12% | 23.50% | 6.43% |
1-Year | 298.59% | 87.91% | 76.42% |
3-Year CAGR | 99.19% | 82.83% | 46.53% |
5-Year CAGR | 43.24% | 30.02% | 28.33% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the LAKSHMI ELEC share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of LAKSHMI ELEC the stake stands at 36.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of LAKSHMI ELEC.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
LAKSHMI ELEC paid Rs 22.0, and its dividend payout ratio stood at 27.1%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of LAKSHMI ELEC.
For a sector overview, read our engineering sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.