HCL TECHNOLOGIES | R SYSTEM INTL | HCL TECHNOLOGIES/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | 39.5 | 64.4% | View Chart |
P/BV | x | 6.1 | 10.2 | 60.4% | View Chart |
Dividend Yield | % | 3.3 | 1.4 | 235.4% |
HCL TECHNOLOGIES R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCL TECHNOLOGIES Mar-23 |
R SYSTEM INTL Dec-22 |
HCL TECHNOLOGIES/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,203 | 355 | 339.3% | |
Low | Rs | 876 | 185 | 473.3% | |
Sales per share (Unadj.) | Rs | 373.9 | 128.1 | 291.8% | |
Earnings per share (Unadj.) | Rs | 54.7 | 11.8 | 463.3% | |
Cash flow per share (Unadj.) | Rs | 70.0 | 14.8 | 474.0% | |
Dividends per share (Unadj.) | Rs | 48.00 | 6.50 | 738.5% | |
Avg Dividend yield | % | 4.6 | 2.4 | 191.7% | |
Book value per share (Unadj.) | Rs | 239.6 | 46.1 | 519.6% | |
Shares outstanding (eoy) | m | 2,713.67 | 118.30 | 2,293.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 2.1 | 132.0% | |
Avg P/E ratio | x | 19.0 | 22.8 | 83.2% | |
P/CF ratio (eoy) | x | 14.9 | 18.3 | 81.3% | |
Price / Book Value ratio | x | 4.3 | 5.9 | 74.1% | |
Dividend payout | % | 87.7 | 55.1 | 159.4% | |
Avg Mkt Cap | Rs m | 2,820,380 | 31,915 | 8,837.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 552,800 | 10,194 | 5,422.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,014,560 | 15,158 | 6,693.1% | |
Other income | Rs m | 13,620 | 103 | 13,237.4% | |
Total revenues | Rs m | 1,028,180 | 15,261 | 6,737.2% | |
Gross profit | Rs m | 226,240 | 1,997 | 11,326.5% | |
Depreciation | Rs m | 41,450 | 350 | 11,850.3% | |
Interest | Rs m | 3,530 | 49 | 7,207.0% | |
Profit before tax | Rs m | 194,880 | 1,702 | 11,453.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 46,430 | 305 | 15,234.9% | |
Profit after tax | Rs m | 148,450 | 1,397 | 10,627.8% | |
Gross profit margin | % | 22.3 | 13.2 | 169.2% | |
Effective tax rate | % | 23.8 | 17.9 | 133.0% | |
Net profit margin | % | 14.6 | 9.2 | 158.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 535,770 | 6,301 | 8,502.3% | |
Current liabilities | Rs m | 214,310 | 1,980 | 10,825.2% | |
Net working cap to sales | % | 31.7 | 28.5 | 111.1% | |
Current ratio | x | 2.5 | 3.2 | 78.5% | |
Inventory Days | Days | 33 | 9 | 379.3% | |
Debtors Days | Days | 7 | 62 | 11.4% | |
Net fixed assets | Rs m | 385,820 | 1,809 | 21,326.2% | |
Share capital | Rs m | 5,430 | 118 | 4,589.6% | |
"Free" reserves | Rs m | 644,740 | 5,336 | 12,082.0% | |
Net worth | Rs m | 650,170 | 5,455 | 11,919.4% | |
Long term debt | Rs m | 21,110 | 13 | 159,561.6% | |
Total assets | Rs m | 921,590 | 8,111 | 11,362.8% | |
Interest coverage | x | 56.2 | 35.7 | 157.3% | |
Debt to equity ratio | x | 0 | 0 | 1,338.7% | |
Sales to assets ratio | x | 1.1 | 1.9 | 58.9% | |
Return on assets | % | 16.5 | 17.8 | 92.5% | |
Return on equity | % | 22.8 | 25.6 | 89.2% | |
Return on capital | % | 29.6 | 32.0 | 92.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.4 | 0.3 | 112.2% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,660 | 49 | 7,509.2% | |
Fx inflow | Rs m | 408,840 | 7,892 | 5,180.3% | |
Fx outflow | Rs m | 68,170 | 911 | 7,481.7% | |
Net fx | Rs m | 340,670 | 6,981 | 4,879.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 180,090 | 964 | 18,684.2% | |
From Investments | Rs m | -39,310 | -214 | 18,394.1% | |
From Financial Activity | Rs m | -158,810 | -864 | 18,380.8% | |
Net Cashflow | Rs m | -14,450 | 19 | -77,604.7% |
Indian Promoters | % | 44.4 | 0.0 | - | |
Foreign collaborators | % | 16.5 | 51.9 | 31.7% | |
Indian inst/Mut Fund | % | 34.6 | 1.6 | 2,123.9% | |
FIIs | % | 19.7 | 0.6 | 3,221.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.2 | 48.1 | 81.5% | |
Shareholders | 855,960 | 30,437 | 2,812.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HCL TECHNOLOGIES With: INFOSYS TCS WIPRO TECH MAHINDRA LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HCl Tech. | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -2.08% | 1.62% | 0.10% |
1-Month | -5.81% | 3.72% | -3.37% |
1-Year | 38.19% | 83.04% | 27.91% |
3-Year CAGR | 16.61% | 59.72% | 9.37% |
5-Year CAGR | 20.95% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HCl Tech. share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of HCl Tech. hold a 60.8% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCl Tech. and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, HCl Tech. paid a dividend of Rs 48.0 per share. This amounted to a Dividend Payout ratio of 87.7%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of HCl Tech., and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.