Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCL TECHNOLOGIES vs R SYSTEM INTL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCL TECHNOLOGIES R SYSTEM INTL HCL TECHNOLOGIES/
R SYSTEM INTL
 
P/E (TTM) x 25.4 39.5 64.4% View Chart
P/BV x 6.1 10.2 60.4% View Chart
Dividend Yield % 3.3 1.4 235.4%  

Financials

 HCL TECHNOLOGIES   R SYSTEM INTL
EQUITY SHARE DATA
    HCL TECHNOLOGIES
Mar-23
R SYSTEM INTL
Dec-22
HCL TECHNOLOGIES/
R SYSTEM INTL
5-Yr Chart
Click to enlarge
High Rs1,203355 339.3%   
Low Rs876185 473.3%   
Sales per share (Unadj.) Rs373.9128.1 291.8%  
Earnings per share (Unadj.) Rs54.711.8 463.3%  
Cash flow per share (Unadj.) Rs70.014.8 474.0%  
Dividends per share (Unadj.) Rs48.006.50 738.5%  
Avg Dividend yield %4.62.4 191.7%  
Book value per share (Unadj.) Rs239.646.1 519.6%  
Shares outstanding (eoy) m2,713.67118.30 2,293.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.82.1 132.0%   
Avg P/E ratio x19.022.8 83.2%  
P/CF ratio (eoy) x14.918.3 81.3%  
Price / Book Value ratio x4.35.9 74.1%  
Dividend payout %87.755.1 159.4%   
Avg Mkt Cap Rs m2,820,38031,915 8,837.1%   
No. of employees `000NANA-   
Total wages/salary Rs m552,80010,194 5,422.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,014,56015,158 6,693.1%  
Other income Rs m13,620103 13,237.4%   
Total revenues Rs m1,028,18015,261 6,737.2%   
Gross profit Rs m226,2401,997 11,326.5%  
Depreciation Rs m41,450350 11,850.3%   
Interest Rs m3,53049 7,207.0%   
Profit before tax Rs m194,8801,702 11,453.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46,430305 15,234.9%   
Profit after tax Rs m148,4501,397 10,627.8%  
Gross profit margin %22.313.2 169.2%  
Effective tax rate %23.817.9 133.0%   
Net profit margin %14.69.2 158.8%  
BALANCE SHEET DATA
Current assets Rs m535,7706,301 8,502.3%   
Current liabilities Rs m214,3101,980 10,825.2%   
Net working cap to sales %31.728.5 111.1%  
Current ratio x2.53.2 78.5%  
Inventory Days Days339 379.3%  
Debtors Days Days762 11.4%  
Net fixed assets Rs m385,8201,809 21,326.2%   
Share capital Rs m5,430118 4,589.6%   
"Free" reserves Rs m644,7405,336 12,082.0%   
Net worth Rs m650,1705,455 11,919.4%   
Long term debt Rs m21,11013 159,561.6%   
Total assets Rs m921,5908,111 11,362.8%  
Interest coverage x56.235.7 157.3%   
Debt to equity ratio x00 1,338.7%  
Sales to assets ratio x1.11.9 58.9%   
Return on assets %16.517.8 92.5%  
Return on equity %22.825.6 89.2%  
Return on capital %29.632.0 92.3%  
Exports to sales %00-   
Imports to sales %0.40.3 112.2%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,66049 7,509.2%   
Fx inflow Rs m408,8407,892 5,180.3%   
Fx outflow Rs m68,170911 7,481.7%   
Net fx Rs m340,6706,981 4,879.9%   
CASH FLOW
From Operations Rs m180,090964 18,684.2%  
From Investments Rs m-39,310-214 18,394.1%  
From Financial Activity Rs m-158,810-864 18,380.8%  
Net Cashflow Rs m-14,45019 -77,604.7%  

Share Holding

Indian Promoters % 44.4 0.0 -  
Foreign collaborators % 16.5 51.9 31.7%  
Indian inst/Mut Fund % 34.6 1.6 2,123.9%  
FIIs % 19.7 0.6 3,221.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.2 48.1 81.5%  
Shareholders   855,960 30,437 2,812.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCL TECHNOLOGIES With:   INFOSYS    TCS    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on HCl Tech. vs R SYSTEM INTL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCl Tech. vs R SYSTEM INTL Share Price Performance

Period HCl Tech. R SYSTEM INTL S&P BSE IT
1-Day -2.08% 1.62% 0.10%
1-Month -5.81% 3.72% -3.37%
1-Year 38.19% 83.04% 27.91%
3-Year CAGR 16.61% 59.72% 9.37%
5-Year CAGR 20.95% 59.06% 16.49%

* Compound Annual Growth Rate

Here are more details on the HCl Tech. share price and the R SYSTEM INTL share price.

Moving on to shareholding structures...

The promoters of HCl Tech. hold a 60.8% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCl Tech. and the shareholding pattern of R SYSTEM INTL.

Finally, a word on dividends...

In the most recent financial year, HCl Tech. paid a dividend of Rs 48.0 per share. This amounted to a Dividend Payout ratio of 87.7%.

R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.

You may visit here to review the dividend history of HCl Tech., and the dividend history of R SYSTEM INTL.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.