IRB INFRA | G R INFRAPROJECTS | IRB INFRA/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.4 | 11.4 | 479.2% | View Chart |
P/BV | x | 3.1 | 2.1 | 147.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
IRB INFRA G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRB INFRA Mar-23 |
G R INFRAPROJECTS Mar-23 |
IRB INFRA/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 35 | 1,624 | 2.2% | |
Low | Rs | 18 | 930 | 1.9% | |
Sales per share (Unadj.) | Rs | 10.6 | 980.6 | 1.1% | |
Earnings per share (Unadj.) | Rs | 1.2 | 150.4 | 0.8% | |
Cash flow per share (Unadj.) | Rs | 2.6 | 175.8 | 1.5% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.2 | 648.0 | 3.4% | |
Shares outstanding (eoy) | m | 6,039.00 | 96.69 | 6,245.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.3 | 191.6% | |
Avg P/E ratio | x | 22.2 | 8.5 | 261.3% | |
P/CF ratio (eoy) | x | 10.3 | 7.3 | 141.7% | |
Price / Book Value ratio | x | 1.2 | 2.0 | 60.6% | |
Dividend payout | % | 16.8 | 0 | - | |
Avg Mkt Cap | Rs m | 159,774 | 123,491 | 129.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,462 | 6,477 | 53.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,016 | 94,815 | 67.5% | |
Other income | Rs m | 3,017 | 1,002 | 301.2% | |
Total revenues | Rs m | 67,033 | 95,817 | 70.0% | |
Gross profit | Rs m | 31,286 | 25,455 | 122.9% | |
Depreciation | Rs m | 8,321 | 2,457 | 338.7% | |
Interest | Rs m | 15,212 | 4,477 | 339.8% | |
Profit before tax | Rs m | 10,770 | 19,523 | 55.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,569 | 4,979 | 71.7% | |
Profit after tax | Rs m | 7,200 | 14,544 | 49.5% | |
Gross profit margin | % | 48.9 | 26.8 | 182.0% | |
Effective tax rate | % | 33.1 | 25.5 | 130.0% | |
Net profit margin | % | 11.2 | 15.3 | 73.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 72,052 | 57,760 | 124.7% | |
Current liabilities | Rs m | 45,446 | 22,186 | 204.8% | |
Net working cap to sales | % | 41.6 | 37.5 | 110.8% | |
Current ratio | x | 1.6 | 2.6 | 60.9% | |
Inventory Days | Days | 539 | 252 | 213.6% | |
Debtors Days | Days | 93 | 178 | 52.5% | |
Net fixed assets | Rs m | 357,374 | 80,057 | 446.4% | |
Share capital | Rs m | 6,039 | 483 | 1,249.1% | |
"Free" reserves | Rs m | 127,750 | 62,168 | 205.5% | |
Net worth | Rs m | 133,789 | 62,651 | 213.5% | |
Long term debt | Rs m | 132,981 | 48,960 | 271.6% | |
Total assets | Rs m | 429,426 | 137,817 | 311.6% | |
Interest coverage | x | 1.7 | 5.4 | 31.9% | |
Debt to equity ratio | x | 1.0 | 0.8 | 127.2% | |
Sales to assets ratio | x | 0.1 | 0.7 | 21.7% | |
Return on assets | % | 5.2 | 13.8 | 37.8% | |
Return on equity | % | 5.4 | 23.2 | 23.2% | |
Return on capital | % | 9.7 | 21.5 | 45.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 109 | 610 | 17.9% | |
Net fx | Rs m | -109 | -610 | 17.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,641 | 1,844 | 956.6% | |
From Investments | Rs m | -6,503 | -5,567 | 116.8% | |
From Financial Activity | Rs m | -8,605 | -203 | 4,231.2% | |
Net Cashflow | Rs m | 2,533 | -3,927 | -64.5% |
Indian Promoters | % | 34.4 | 74.7 | 46.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 55.0 | 21.4 | 257.4% | |
FIIs | % | 47.2 | 0.8 | 6,211.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.6 | 25.3 | 259.7% | |
Shareholders | 868,966 | 68,620 | 1,266.3% | ||
Pledged promoter(s) holding | % | 48.9 | 0.0 | - |
Compare IRB INFRA With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRB Infra | G R INFRAPROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.46% | 1.26% | 0.53% |
1-Month | 17.93% | 7.46% | 8.59% |
1-Year | 161.46% | 39.23% | 117.98% |
3-Year CAGR | 87.17% | -7.96% | 45.19% |
5-Year CAGR | 40.02% | -4.86% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the IRB Infra share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of IRB Infra hold a 34.4% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRB Infra and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, IRB Infra paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 16.8%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of IRB Infra, and the dividend history of G R INFRAPROJECTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.