IRB INFRA | L&T | IRB INFRA/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.4 | 33.0 | 165.0% | View Chart |
P/BV | x | 3.1 | 5.6 | 55.7% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 43.6% |
IRB INFRA L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRB INFRA Mar-23 |
L&T Mar-23 |
IRB INFRA/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 35 | 2,297 | 1.5% | |
Low | Rs | 18 | 1,457 | 1.2% | |
Sales per share (Unadj.) | Rs | 10.6 | 1,304.5 | 0.8% | |
Earnings per share (Unadj.) | Rs | 1.2 | 89.8 | 1.3% | |
Cash flow per share (Unadj.) | Rs | 2.6 | 114.7 | 2.2% | |
Dividends per share (Unadj.) | Rs | 0.20 | 24.00 | 0.8% | |
Avg Dividend yield | % | 0.8 | 1.3 | 59.1% | |
Book value per share (Unadj.) | Rs | 22.2 | 632.2 | 3.5% | |
Shares outstanding (eoy) | m | 6,039.00 | 1,405.48 | 429.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.4 | 173.4% | |
Avg P/E ratio | x | 22.2 | 20.9 | 106.2% | |
P/CF ratio (eoy) | x | 10.3 | 16.4 | 62.9% | |
Price / Book Value ratio | x | 1.2 | 3.0 | 40.2% | |
Dividend payout | % | 16.8 | 26.7 | 62.8% | |
Avg Mkt Cap | Rs m | 159,774 | 2,638,160 | 6.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,462 | 372,141 | 0.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,016 | 1,833,407 | 3.5% | |
Other income | Rs m | 3,017 | 58,215 | 5.2% | |
Total revenues | Rs m | 67,033 | 1,891,622 | 3.5% | |
Gross profit | Rs m | 31,286 | 245,398 | 12.7% | |
Depreciation | Rs m | 8,321 | 35,023 | 23.8% | |
Interest | Rs m | 15,212 | 97,501 | 15.6% | |
Profit before tax | Rs m | 10,770 | 171,090 | 6.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,569 | 44,842 | 8.0% | |
Profit after tax | Rs m | 7,200 | 126,249 | 5.7% | |
Gross profit margin | % | 48.9 | 13.4 | 365.1% | |
Effective tax rate | % | 33.1 | 26.2 | 126.5% | |
Net profit margin | % | 11.2 | 6.9 | 163.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 72,052 | 2,212,155 | 3.3% | |
Current liabilities | Rs m | 45,446 | 1,620,660 | 2.8% | |
Net working cap to sales | % | 41.6 | 32.3 | 128.8% | |
Current ratio | x | 1.6 | 1.4 | 116.2% | |
Inventory Days | Days | 539 | 187 | 287.7% | |
Debtors Days | Days | 93 | 9 | 1,047.0% | |
Net fixed assets | Rs m | 357,374 | 1,041,632 | 34.3% | |
Share capital | Rs m | 6,039 | 2,811 | 214.8% | |
"Free" reserves | Rs m | 127,750 | 885,778 | 14.4% | |
Net worth | Rs m | 133,789 | 888,589 | 15.1% | |
Long term debt | Rs m | 132,981 | 612,177 | 21.7% | |
Total assets | Rs m | 429,426 | 3,263,675 | 13.2% | |
Interest coverage | x | 1.7 | 2.8 | 62.0% | |
Debt to equity ratio | x | 1.0 | 0.7 | 144.3% | |
Sales to assets ratio | x | 0.1 | 0.6 | 26.5% | |
Return on assets | % | 5.2 | 6.9 | 76.1% | |
Return on equity | % | 5.4 | 14.2 | 37.9% | |
Return on capital | % | 9.7 | 17.9 | 54.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 109 | 159,965 | 0.1% | |
Net fx | Rs m | -109 | 4,021 | -2.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,641 | 227,770 | 7.7% | |
From Investments | Rs m | -6,503 | -83,117 | 7.8% | |
From Financial Activity | Rs m | -8,605 | -115,725 | 7.4% | |
Net Cashflow | Rs m | 2,533 | 31,565 | 8.0% |
Indian Promoters | % | 34.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 55.0 | 62.7 | 87.8% | |
FIIs | % | 47.2 | 24.3 | 194.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.6 | 100.0 | 65.6% | |
Shareholders | 868,966 | 1,564,085 | 55.6% | ||
Pledged promoter(s) holding | % | 48.9 | 0.0 | - |
Compare IRB INFRA With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRB Infra | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.46% | -1.32% | 0.53% |
1-Month | 17.93% | -1.84% | 8.59% |
1-Year | 161.46% | 58.34% | 117.98% |
3-Year CAGR | 87.17% | 39.19% | 45.19% |
5-Year CAGR | 40.02% | 21.59% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the IRB Infra share price and the L&T share price.
Moving on to shareholding structures...
The promoters of IRB Infra hold a 34.4% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRB Infra and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, IRB Infra paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 16.8%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of IRB Infra, and the dividend history of L&T.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.