KEC INTERNATIONAL | A B INFRABUILD | KEC INTERNATIONAL/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.9 | - | - | View Chart |
P/BV | x | 5.0 | 7.4 | 66.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
KEC INTERNATIONAL A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEC INTERNATIONAL Mar-23 |
A B INFRABUILD Mar-23 |
KEC INTERNATIONAL/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 525 | 25 | 2,071.2% | |
Low | Rs | 345 | 10 | 3,468.8% | |
Sales per share (Unadj.) | Rs | 672.2 | 97.1 | 691.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | 5.9 | 115.1% | |
Cash flow per share (Unadj.) | Rs | 13.1 | 6.5 | 200.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 146.7 | 27.9 | 526.2% | |
Shares outstanding (eoy) | m | 257.09 | 12.67 | 2,029.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.2 | 356.3% | |
Avg P/E ratio | x | 63.5 | 3.0 | 2,142.0% | |
P/CF ratio (eoy) | x | 33.1 | 2.7 | 1,227.4% | |
Price / Book Value ratio | x | 3.0 | 0.6 | 468.5% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 111,859 | 224 | 50,023.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,562 | 13 | 107,809.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 172,817 | 1,231 | 14,040.0% | |
Other income | Rs m | 702 | 7 | 10,061.6% | |
Total revenues | Rs m | 173,519 | 1,238 | 14,017.6% | |
Gross profit | Rs m | 9,080 | 148 | 6,150.4% | |
Depreciation | Rs m | 1,615 | 7 | 21,704.3% | |
Interest | Rs m | 6,558 | 45 | 14,736.0% | |
Profit before tax | Rs m | 1,610 | 103 | 1,567.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -151 | 27 | -551.3% | |
Profit after tax | Rs m | 1,760 | 75 | 2,335.2% | |
Gross profit margin | % | 5.3 | 12.0 | 43.8% | |
Effective tax rate | % | -9.3 | 26.6 | -35.2% | |
Net profit margin | % | 1.0 | 6.1 | 16.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 158,256 | 1,129 | 14,018.5% | |
Current liabilities | Rs m | 142,090 | 816 | 17,408.3% | |
Net working cap to sales | % | 9.4 | 25.4 | 36.8% | |
Current ratio | x | 1.1 | 1.4 | 80.5% | |
Inventory Days | Days | 19 | 18 | 106.9% | |
Debtors Days | Days | 15 | 958 | 1.5% | |
Net fixed assets | Rs m | 25,157 | 115 | 21,969.0% | |
Share capital | Rs m | 514 | 127 | 405.9% | |
"Free" reserves | Rs m | 37,200 | 227 | 16,422.4% | |
Net worth | Rs m | 37,714 | 353 | 10,677.6% | |
Long term debt | Rs m | 4,932 | 83 | 5,942.4% | |
Total assets | Rs m | 183,412 | 1,243 | 14,750.6% | |
Interest coverage | x | 1.2 | 3.3 | 37.7% | |
Debt to equity ratio | x | 0.1 | 0.2 | 55.7% | |
Sales to assets ratio | x | 0.9 | 1.0 | 95.2% | |
Return on assets | % | 4.5 | 9.6 | 47.0% | |
Return on equity | % | 4.7 | 21.3 | 21.9% | |
Return on capital | % | 19.2 | 33.7 | 56.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 39,590 | 0 | - | |
Fx outflow | Rs m | 28,688 | 0 | - | |
Net fx | Rs m | 10,902 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,067 | 153 | 3,957.3% | |
From Investments | Rs m | -1,352 | -130 | 1,043.0% | |
From Financial Activity | Rs m | -4,008 | -29 | 13,806.8% | |
Net Cashflow | Rs m | 735 | -5 | -13,769.7% |
Indian Promoters | % | 51.9 | 36.8 | 140.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.3 | 0.0 | - | |
FIIs | % | 12.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 63.2 | 76.2% | |
Shareholders | 110,618 | 231 | 47,886.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEC INTERNATIONAL With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEC INTERNATIONAL | A B INFRABUILD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.91% | 0.00% | -0.21% |
1-Month | 7.71% | -14.08% | 6.21% |
1-Year | 60.12% | 42.32% | 76.06% |
3-Year CAGR | 21.53% | 101.54% | 46.43% |
5-Year CAGR | 20.20% | 12.62% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the KEC INTERNATIONAL share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of KEC INTERNATIONAL hold a 51.9% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEC INTERNATIONAL and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, KEC INTERNATIONAL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KEC INTERNATIONAL, and the dividend history of A B INFRABUILD.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.