KEC INTERNATIONAL | G R INFRAPROJECTS | KEC INTERNATIONAL/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.9 | 11.4 | 615.4% | View Chart |
P/BV | x | 5.0 | 2.1 | 235.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
KEC INTERNATIONAL G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEC INTERNATIONAL Mar-23 |
G R INFRAPROJECTS Mar-23 |
KEC INTERNATIONAL/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 525 | 1,624 | 32.3% | |
Low | Rs | 345 | 930 | 37.1% | |
Sales per share (Unadj.) | Rs | 672.2 | 980.6 | 68.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 150.4 | 4.6% | |
Cash flow per share (Unadj.) | Rs | 13.1 | 175.8 | 7.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 146.7 | 648.0 | 22.6% | |
Shares outstanding (eoy) | m | 257.09 | 96.69 | 265.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.3 | 49.7% | |
Avg P/E ratio | x | 63.5 | 8.5 | 748.4% | |
P/CF ratio (eoy) | x | 33.1 | 7.3 | 456.3% | |
Price / Book Value ratio | x | 3.0 | 2.0 | 150.5% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 111,859 | 123,491 | 90.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,562 | 6,477 | 209.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 172,817 | 94,815 | 182.3% | |
Other income | Rs m | 702 | 1,002 | 70.1% | |
Total revenues | Rs m | 173,519 | 95,817 | 181.1% | |
Gross profit | Rs m | 9,080 | 25,455 | 35.7% | |
Depreciation | Rs m | 1,615 | 2,457 | 65.7% | |
Interest | Rs m | 6,558 | 4,477 | 146.5% | |
Profit before tax | Rs m | 1,610 | 19,523 | 8.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -151 | 4,979 | -3.0% | |
Profit after tax | Rs m | 1,760 | 14,544 | 12.1% | |
Gross profit margin | % | 5.3 | 26.8 | 19.6% | |
Effective tax rate | % | -9.3 | 25.5 | -36.7% | |
Net profit margin | % | 1.0 | 15.3 | 6.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 158,256 | 57,760 | 274.0% | |
Current liabilities | Rs m | 142,090 | 22,186 | 640.4% | |
Net working cap to sales | % | 9.4 | 37.5 | 24.9% | |
Current ratio | x | 1.1 | 2.6 | 42.8% | |
Inventory Days | Days | 19 | 252 | 7.7% | |
Debtors Days | Days | 15 | 178 | 8.2% | |
Net fixed assets | Rs m | 25,157 | 80,057 | 31.4% | |
Share capital | Rs m | 514 | 483 | 106.4% | |
"Free" reserves | Rs m | 37,200 | 62,168 | 59.8% | |
Net worth | Rs m | 37,714 | 62,651 | 60.2% | |
Long term debt | Rs m | 4,932 | 48,960 | 10.1% | |
Total assets | Rs m | 183,412 | 137,817 | 133.1% | |
Interest coverage | x | 1.2 | 5.4 | 23.2% | |
Debt to equity ratio | x | 0.1 | 0.8 | 16.7% | |
Sales to assets ratio | x | 0.9 | 0.7 | 137.0% | |
Return on assets | % | 4.5 | 13.8 | 32.9% | |
Return on equity | % | 4.7 | 23.2 | 20.1% | |
Return on capital | % | 19.2 | 21.5 | 89.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 39,590 | 0 | - | |
Fx outflow | Rs m | 28,688 | 610 | 4,702.1% | |
Net fx | Rs m | 10,902 | -610 | -1,786.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,067 | 1,844 | 329.0% | |
From Investments | Rs m | -1,352 | -5,567 | 24.3% | |
From Financial Activity | Rs m | -4,008 | -203 | 1,970.8% | |
Net Cashflow | Rs m | 735 | -3,927 | -18.7% |
Indian Promoters | % | 51.9 | 74.7 | 69.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.3 | 21.4 | 179.2% | |
FIIs | % | 12.5 | 0.8 | 1,638.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 25.3 | 190.5% | |
Shareholders | 110,618 | 68,620 | 161.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEC INTERNATIONAL With: L&T IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEC INTERNATIONAL | G R INFRAPROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.91% | 1.26% | -0.21% |
1-Month | 7.71% | 7.46% | 6.21% |
1-Year | 60.12% | 39.23% | 76.06% |
3-Year CAGR | 21.53% | -7.96% | 46.43% |
5-Year CAGR | 20.20% | -4.86% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the KEC INTERNATIONAL share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of KEC INTERNATIONAL hold a 51.9% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEC INTERNATIONAL and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, KEC INTERNATIONAL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KEC INTERNATIONAL, and the dividend history of G R INFRAPROJECTS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.