Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs USHER AGRO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL USHER AGRO KRBL/
USHER AGRO
 
P/E (TTM) x 11.3 -0.0 - View Chart
P/BV x 1.4 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 KRBL   USHER AGRO
EQUITY SHARE DATA
    KRBL
Mar-23
USHER AGRO
Mar-18
KRBL/
USHER AGRO
5-Yr Chart
Click to enlarge
High Rs44911 4,115.4%   
Low Rs1964 5,129.2%   
Sales per share (Unadj.) Rs227.810.3 2,201.8%  
Earnings per share (Unadj.) Rs29.8-140.1 -21.3%  
Cash flow per share (Unadj.) Rs33.0-135.9 -24.3%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs199.4-173.6 -114.8%  
Shares outstanding (eoy) m235.3977.67 303.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.7 198.9%   
Avg P/E ratio x10.8-0.1 -20,603.9%  
P/CF ratio (eoy) x9.8-0.1 -18,029.1%  
Price / Book Value ratio x1.60 -3,813.9%  
Dividend payout %3.40-   
Avg Mkt Cap Rs m76,013573 13,269.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,20623 5,198.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53,632804 6,672.8%  
Other income Rs m9284 21,427.3%   
Total revenues Rs m54,560808 6,752.0%   
Gross profit Rs m9,388-7,932 -118.4%  
Depreciation Rs m757332 227.7%   
Interest Rs m1472,723 5.4%   
Profit before tax Rs m9,412-10,983 -85.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,402-99 -2,429.7%   
Profit after tax Rs m7,010-10,884 -64.4%  
Gross profit margin %17.5-986.9 -1.8%  
Effective tax rate %25.50.9 2,835.3%   
Net profit margin %13.1-1,354.2 -1.0%  
BALANCE SHEET DATA
Current assets Rs m46,311105 44,295.2%   
Current liabilities Rs m7,29515,465 47.2%   
Net working cap to sales %72.7-1,911.1 -3.8%  
Current ratio x6.30 93,909.0%  
Inventory Days Days528 18.2%  
Debtors Days Days19464 303.9%  
Net fixed assets Rs m9,5982,993 320.6%   
Share capital Rs m235777 30.3%   
"Free" reserves Rs m46,691-14,264 -327.3%   
Net worth Rs m46,926-13,487 -347.9%   
Long term debt Rs m0969 0.0%   
Total assets Rs m55,9093,098 1,804.7%  
Interest coverage x64.9-3.0 -2,138.0%   
Debt to equity ratio x0-0.1 -0.0%  
Sales to assets ratio x1.00.3 369.8%   
Return on assets %12.8-263.4 -4.9%  
Return on equity %14.980.7 18.5%  
Return on capital %20.466.0 30.9%  
Exports to sales %35.50-   
Imports to sales %00-   
Exports (fob) Rs m19,035NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m19,0350-   
Fx outflow Rs m1,5520-   
Net fx Rs m17,4830-   
CASH FLOW
From Operations Rs m-3,60131 -11,806.6%  
From Investments Rs m2,06444 4,737.4%  
From Financial Activity Rs m48-55 -86.9%  
Net Cashflow Rs m-1,49019 -7,823.5%  

Share Holding

Indian Promoters % 60.2 15.0 401.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.0 49.0 20.3%  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 85.0 46.8%  
Shareholders   85,797 14,230 602.9%  
Pledged promoter(s) holding % 0.0 2.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on KRBL vs USHER AGRO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KRBL vs USHER AGRO Share Price Performance

Period KRBL USHER AGRO
1-Day -0.74% -4.51%
1-Month 3.86% -34.54%
1-Year -22.19% -68.41%
3-Year CAGR 18.21% -64.42%
5-Year CAGR -2.93% -48.01%

* Compound Annual Growth Rate

Here are more details on the KRBL share price and the USHER AGRO share price.

Moving on to shareholding structures...

The promoters of KRBL hold a 60.2% stake in the company. In case of USHER AGRO the stake stands at 15.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRBL and the shareholding pattern of USHER AGRO.

Finally, a word on dividends...

In the most recent financial year, KRBL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.4%.

USHER AGRO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of KRBL, and the dividend history of USHER AGRO.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.