Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOLTE PATIL vs SWAGRUHA INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOLTE PATIL SWAGRUHA INFRA KOLTE PATIL/
SWAGRUHA INFRA
 
P/E (TTM) x 47.8 88.5 54.0% View Chart
P/BV x 3.9 4.9 81.2% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 KOLTE PATIL   SWAGRUHA INFRA
EQUITY SHARE DATA
    KOLTE PATIL
Mar-23
SWAGRUHA INFRA
Mar-23
KOLTE PATIL/
SWAGRUHA INFRA
5-Yr Chart
Click to enlarge
High Rs38410 3,854.8%   
Low Rs2144 5,632.9%   
Sales per share (Unadj.) Rs195.80.4 51,576.1%  
Earnings per share (Unadj.) Rs14.90.1 20,870.6%  
Cash flow per share (Unadj.) Rs16.40.1 22,998.5%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs137.71.1 12,146.6%  
Shares outstanding (eoy) m76.0068.55 110.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.518.1 8.4%   
Avg P/E ratio x20.096.3 20.8%  
P/CF ratio (eoy) x18.296.3 18.9%  
Price / Book Value ratio x2.26.1 35.8%  
Dividend payout %26.80-   
Avg Mkt Cap Rs m22,710471 4,818.9%   
No. of employees `000NANA-   
Total wages/salary Rs m8582 47,375.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,88426 57,181.3%  
Other income Rs m3261 26,282.3%   
Total revenues Rs m15,21027 55,776.3%   
Gross profit Rs m1,8936 32,188.8%  
Depreciation Rs m1160-   
Interest Rs m4070-   
Profit before tax Rs m1,6967 23,824.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5632 25,337.8%   
Profit after tax Rs m1,1345 23,138.8%  
Gross profit margin %12.722.6 56.3%  
Effective tax rate %33.231.2 106.4%   
Net profit margin %7.618.8 40.5%  
BALANCE SHEET DATA
Current assets Rs m34,72234 101,231.5%   
Current liabilities Rs m26,98324 114,093.9%   
Net working cap to sales %52.040.9 127.1%  
Current ratio x1.31.5 88.7%  
Inventory Days Days671,009 6.6%  
Debtors Days Days674,722 1.4%  
Net fixed assets Rs m5,69072 7,904.3%   
Share capital Rs m76069 1,108.7%   
"Free" reserves Rs m9,7049 106,050.3%   
Net worth Rs m10,46478 13,466.7%   
Long term debt Rs m3,4925 70,688.3%   
Total assets Rs m40,413106 38,024.7%  
Interest coverage x5.20-  
Debt to equity ratio x0.30.1 524.9%  
Sales to assets ratio x0.40.2 150.4%   
Return on assets %3.84.6 82.8%  
Return on equity %10.86.3 172.0%  
Return on capital %15.18.6 175.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m20-   
Net fx Rs m-20-   
CASH FLOW
From Operations Rs m1,9250 -392,857.1%  
From Investments Rs m-453NA -92,387.8%  
From Financial Activity Rs m-682NA-  
Net Cashflow Rs m7930-  

Share Holding

Indian Promoters % 69.5 59.7 116.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 0.0 -  
FIIs % 4.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 40.3 75.9%  
Shareholders   44,476 8,764 507.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOLTE PATIL With:   DLF    SUNTECK REALTY    DB REALTY    OMAXE    PRESTIGE ESTATES    


More on KOLTE PATIL vs MEMORY POLYM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOLTE PATIL vs MEMORY POLYM Share Price Performance

Period KOLTE PATIL MEMORY POLYM S&P BSE REALTY
1-Day 0.44% 1.85% 0.53%
1-Month 19.53% 46.54% 8.59%
1-Year 123.40% -21.29% 117.98%
3-Year CAGR 34.70% 23.15% 45.19%
5-Year CAGR 18.09% 0.15% 29.95%

* Compound Annual Growth Rate

Here are more details on the KOLTE PATIL share price and the MEMORY POLYM share price.

Moving on to shareholding structures...

The promoters of KOLTE PATIL hold a 69.5% stake in the company. In case of MEMORY POLYM the stake stands at 59.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOLTE PATIL and the shareholding pattern of MEMORY POLYM.

Finally, a word on dividends...

In the most recent financial year, KOLTE PATIL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 26.8%.

MEMORY POLYM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KOLTE PATIL, and the dividend history of MEMORY POLYM.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.