LA OPALA RG | BOROSIL RENEWABLES | LA OPALA RG/ BOROSIL RENEWABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.3 | 524.4 | 5.2% | View Chart |
P/BV | x | 4.7 | 7.4 | 63.2% | View Chart |
Dividend Yield | % | 1.5 | 0.0 | - |
LA OPALA RG BOROSIL RENEWABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LA OPALA RG Mar-23 |
BOROSIL RENEWABLES Mar-23 |
LA OPALA RG/ BOROSIL RENEWABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 433 | 833 | 52.0% | |
Low | Rs | 242 | 380 | 63.7% | |
Sales per share (Unadj.) | Rs | 40.7 | 68.5 | 59.5% | |
Earnings per share (Unadj.) | Rs | 11.1 | 5.4 | 204.7% | |
Cash flow per share (Unadj.) | Rs | 13.0 | 9.6 | 136.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 69.8 | 70.3 | 99.2% | |
Shares outstanding (eoy) | m | 111.00 | 130.50 | 85.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.3 | 8.9 | 93.6% | |
Avg P/E ratio | x | 30.5 | 112.1 | 27.2% | |
P/CF ratio (eoy) | x | 25.9 | 63.5 | 40.8% | |
Price / Book Value ratio | x | 4.8 | 8.6 | 56.1% | |
Dividend payout | % | 45.1 | 0 | - | |
Avg Mkt Cap | Rs m | 37,465 | 79,150 | 47.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 695 | 1,175 | 59.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,523 | 8,940 | 50.6% | |
Other income | Rs m | 286 | 201 | 142.5% | |
Total revenues | Rs m | 4,809 | 9,141 | 52.6% | |
Gross profit | Rs m | 1,654 | 1,428 | 115.8% | |
Depreciation | Rs m | 218 | 540 | 40.3% | |
Interest | Rs m | 75 | 78 | 96.1% | |
Profit before tax | Rs m | 1,647 | 1,010 | 163.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 417 | 304 | 137.2% | |
Profit after tax | Rs m | 1,230 | 706 | 174.1% | |
Gross profit margin | % | 36.6 | 16.0 | 228.9% | |
Effective tax rate | % | 25.3 | 30.1 | 84.2% | |
Net profit margin | % | 27.2 | 7.9 | 344.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,365 | 5,568 | 96.4% | |
Current liabilities | Rs m | 630 | 3,224 | 19.5% | |
Net working cap to sales | % | 104.7 | 26.2 | 399.3% | |
Current ratio | x | 8.5 | 1.7 | 493.0% | |
Inventory Days | Days | 452 | 12 | 3,903.2% | |
Debtors Days | Days | 292 | 381 | 76.8% | |
Net fixed assets | Rs m | 3,605 | 10,755 | 33.5% | |
Share capital | Rs m | 222 | 131 | 170.1% | |
"Free" reserves | Rs m | 7,527 | 9,050 | 83.2% | |
Net worth | Rs m | 7,749 | 9,180 | 84.4% | |
Long term debt | Rs m | 83 | 3,193 | 2.6% | |
Total assets | Rs m | 8,969 | 16,322 | 54.9% | |
Interest coverage | x | 23.0 | 14.0 | 164.6% | |
Debt to equity ratio | x | 0 | 0.3 | 3.1% | |
Sales to assets ratio | x | 0.5 | 0.5 | 92.1% | |
Return on assets | % | 14.5 | 4.8 | 302.7% | |
Return on equity | % | 15.9 | 7.7 | 206.3% | |
Return on capital | % | 22.0 | 8.8 | 249.9% | |
Exports to sales | % | 10.3 | 20.3 | 50.7% | |
Imports to sales | % | 5.0 | 18.6 | 27.0% | |
Exports (fob) | Rs m | 464 | 1,811 | 25.6% | |
Imports (cif) | Rs m | 227 | 1,661 | 13.7% | |
Fx inflow | Rs m | 465 | 1,811 | 25.7% | |
Fx outflow | Rs m | 263 | 1,661 | 15.8% | |
Net fx | Rs m | 202 | 150 | 134.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,093 | -64 | -1,715.9% | |
From Investments | Rs m | -689 | -2,412 | 28.6% | |
From Financial Activity | Rs m | -404 | 2,375 | -17.0% | |
Net Cashflow | Rs m | 0 | 1,149 | 0.0% |
Indian Promoters | % | 65.6 | 61.6 | 106.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.0 | 4.6 | 476.4% | |
FIIs | % | 1.6 | 4.4 | 36.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.4 | 38.4 | 89.5% | |
Shareholders | 77,590 | 320,502 | 24.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LA OPALA RG With: ASAHI INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LA-OPALA R G | BOROSIL GLAS |
---|---|---|
1-Day | 0.40% | -0.65% |
1-Month | 0.18% | -4.21% |
1-Year | -13.67% | 1.49% |
3-Year CAGR | 13.40% | 31.22% |
5-Year CAGR | 9.76% | 20.61% |
* Compound Annual Growth Rate
Here are more details on the LA-OPALA R G share price and the BOROSIL GLAS share price.
Moving on to shareholding structures...
The promoters of LA-OPALA R G hold a 65.6% stake in the company. In case of BOROSIL GLAS the stake stands at 61.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LA-OPALA R G and the shareholding pattern of BOROSIL GLAS.
Finally, a word on dividends...
In the most recent financial year, LA-OPALA R G paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 45.1%.
BOROSIL GLAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of LA-OPALA R G, and the dividend history of BOROSIL GLAS.
Indian share markets reversed the trend as the session progressed and ended lower.