MASTEK | AIRAN | MASTEK/ AIRAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.5 | 30.8 | 86.1% | View Chart |
P/BV | x | 4.9 | 3.0 | 166.4% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MASTEK AIRAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-23 |
AIRAN Mar-23 |
MASTEK/ AIRAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,411 | 17 | 20,314.8% | |
Low | Rs | 1,475 | 13 | 11,349.6% | |
Sales per share (Unadj.) | Rs | 839.9 | 7.8 | 10,782.5% | |
Earnings per share (Unadj.) | Rs | 101.7 | 0.9 | 11,848.3% | |
Cash flow per share (Unadj.) | Rs | 123.7 | 1.3 | 9,748.2% | |
Dividends per share (Unadj.) | Rs | 19.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 546.6 | 9.1 | 6,008.1% | |
Shares outstanding (eoy) | m | 30.52 | 125.02 | 24.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 1.9 | 152.1% | |
Avg P/E ratio | x | 24.0 | 17.4 | 138.5% | |
P/CF ratio (eoy) | x | 19.7 | 11.7 | 168.3% | |
Price / Book Value ratio | x | 4.5 | 1.6 | 273.0% | |
Dividend payout | % | 18.7 | 0 | - | |
Avg Mkt Cap | Rs m | 74,577 | 1,862 | 4,004.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,759 | 454 | 3,027.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,634 | 974 | 2,632.2% | |
Other income | Rs m | 383 | 30 | 1,291.4% | |
Total revenues | Rs m | 26,017 | 1,004 | 2,592.6% | |
Gross profit | Rs m | 4,812 | 166 | 2,894.1% | |
Depreciation | Rs m | 674 | 51 | 1,309.9% | |
Interest | Rs m | 247 | 6 | 3,936.3% | |
Profit before tax | Rs m | 4,274 | 138 | 3,092.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,171 | 31 | 3,784.7% | |
Profit after tax | Rs m | 3,103 | 107 | 2,892.4% | |
Gross profit margin | % | 18.8 | 17.1 | 109.9% | |
Effective tax rate | % | 27.4 | 22.4 | 122.4% | |
Net profit margin | % | 12.1 | 11.0 | 109.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,402 | 699 | 1,774.7% | |
Current liabilities | Rs m | 7,355 | 164 | 4,496.3% | |
Net working cap to sales | % | 19.7 | 55.0 | 35.8% | |
Current ratio | x | 1.7 | 4.3 | 39.5% | |
Inventory Days | Days | 15 | 32 | 47.0% | |
Debtors Days | Days | 721 | 723 | 99.8% | |
Net fixed assets | Rs m | 17,959 | 779 | 2,306.4% | |
Share capital | Rs m | 153 | 250 | 61.0% | |
"Free" reserves | Rs m | 16,529 | 887 | 1,862.8% | |
Net worth | Rs m | 16,682 | 1,137 | 1,466.7% | |
Long term debt | Rs m | 2,690 | 18 | 15,347.4% | |
Total assets | Rs m | 30,361 | 1,477 | 2,054.9% | |
Interest coverage | x | 18.3 | 23.0 | 79.5% | |
Debt to equity ratio | x | 0.2 | 0 | 1,046.4% | |
Sales to assets ratio | x | 0.8 | 0.7 | 128.1% | |
Return on assets | % | 11.0 | 7.7 | 143.6% | |
Return on equity | % | 18.6 | 9.4 | 197.2% | |
Return on capital | % | 23.3 | 12.5 | 186.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,878 | 257 | 1,120.1% | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | 2,863 | 257 | 1,114.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,077 | 218 | 493.6% | |
From Investments | Rs m | -7,376 | -149 | 4,954.3% | |
From Financial Activity | Rs m | 926 | -11 | -8,265.2% | |
Net Cashflow | Rs m | -5,189 | 58 | -8,941.1% |
Indian Promoters | % | 20.9 | 72.4 | 28.9% | |
Foreign collaborators | % | 15.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.5 | 0.0 | - | |
FIIs | % | 14.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.7 | 27.6 | 230.7% | |
Shareholders | 84,949 | 56,295 | 150.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MASTEK With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mastek | AIRAN | S&P BSE IT |
---|---|---|---|
1-Day | -3.73% | -0.11% | 0.01% |
1-Month | 2.47% | 12.27% | -3.87% |
1-Year | 52.21% | 71.47% | 23.64% |
3-Year CAGR | 17.99% | 20.67% | 9.08% |
5-Year CAGR | 40.79% | 11.93% | 16.18% |
* Compound Annual Growth Rate
Here are more details on the Mastek share price and the AIRAN share price.
Moving on to shareholding structures...
The promoters of Mastek hold a 36.3% stake in the company. In case of AIRAN the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of AIRAN .
Finally, a word on dividends...
In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.
AIRAN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Mastek, and the dividend history of AIRAN .
For a sector overview, read our software sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.