MASTEK | ALL E TECHNOLOGIES | MASTEK/ ALL E TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.6 | 28.9 | 92.2% | View Chart |
P/BV | x | 5.0 | 5.1 | 97.2% | View Chart |
Dividend Yield | % | 0.7 | 0.4 | 177.2% |
MASTEK ALL E TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-23 |
ALL E TECHNOLOGIES Mar-23 |
MASTEK/ ALL E TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,411 | 120 | 2,849.5% | |
Low | Rs | 1,475 | 83 | 1,776.6% | |
Sales per share (Unadj.) | Rs | 839.9 | 43.4 | 1,934.0% | |
Earnings per share (Unadj.) | Rs | 101.7 | 5.7 | 1,772.2% | |
Cash flow per share (Unadj.) | Rs | 123.7 | 6.1 | 2,037.4% | |
Dividends per share (Unadj.) | Rs | 19.00 | 1.00 | 1,900.0% | |
Avg Dividend yield | % | 0.8 | 1.0 | 78.8% | |
Book value per share (Unadj.) | Rs | 546.6 | 49.0 | 1,114.8% | |
Shares outstanding (eoy) | m | 30.52 | 20.19 | 151.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 2.3 | 124.6% | |
Avg P/E ratio | x | 24.0 | 17.7 | 136.0% | |
P/CF ratio (eoy) | x | 19.7 | 16.7 | 118.3% | |
Price / Book Value ratio | x | 4.5 | 2.1 | 216.2% | |
Dividend payout | % | 18.7 | 17.4 | 107.2% | |
Avg Mkt Cap | Rs m | 74,577 | 2,047 | 3,642.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,759 | 330 | 4,171.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,634 | 877 | 2,923.4% | |
Other income | Rs m | 383 | 38 | 1,004.7% | |
Total revenues | Rs m | 26,017 | 915 | 2,843.5% | |
Gross profit | Rs m | 4,812 | 122 | 3,932.4% | |
Depreciation | Rs m | 674 | 7 | 9,907.4% | |
Interest | Rs m | 247 | 1 | 24,720.0% | |
Profit before tax | Rs m | 4,274 | 153 | 2,799.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,171 | 37 | 3,177.7% | |
Profit after tax | Rs m | 3,103 | 116 | 2,678.9% | |
Gross profit margin | % | 18.8 | 14.0 | 134.5% | |
Effective tax rate | % | 27.4 | 24.1 | 113.5% | |
Net profit margin | % | 12.1 | 13.2 | 91.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,402 | 1,121 | 1,106.3% | |
Current liabilities | Rs m | 7,355 | 204 | 3,598.7% | |
Net working cap to sales | % | 19.7 | 104.5 | 18.8% | |
Current ratio | x | 1.7 | 5.5 | 30.7% | |
Inventory Days | Days | 15 | 17 | 89.3% | |
Debtors Days | Days | 721 | 484 | 149.0% | |
Net fixed assets | Rs m | 17,959 | 72 | 24,808.0% | |
Share capital | Rs m | 153 | 202 | 75.6% | |
"Free" reserves | Rs m | 16,529 | 788 | 2,097.6% | |
Net worth | Rs m | 16,682 | 990 | 1,685.1% | |
Long term debt | Rs m | 2,690 | 0 | - | |
Total assets | Rs m | 30,361 | 1,236 | 2,457.2% | |
Interest coverage | x | 18.3 | 153.7 | 11.9% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.7 | 119.0% | |
Return on assets | % | 11.0 | 9.5 | 116.7% | |
Return on equity | % | 18.6 | 11.7 | 159.0% | |
Return on capital | % | 23.3 | 15.5 | 150.3% | |
Exports to sales | % | 0 | 34.3 | 0.0% | |
Imports to sales | % | 0 | 6.2 | 0.0% | |
Exports (fob) | Rs m | NA | 301 | 0.0% | |
Imports (cif) | Rs m | NA | 54 | 0.0% | |
Fx inflow | Rs m | 2,878 | 301 | 957.1% | |
Fx outflow | Rs m | 16 | 54 | 28.5% | |
Net fx | Rs m | 2,863 | 246 | 1,162.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,077 | 138 | 778.8% | |
From Investments | Rs m | -7,376 | -576 | 1,281.5% | |
From Financial Activity | Rs m | 926 | 438 | 211.5% | |
Net Cashflow | Rs m | -5,189 | 0 | -1,789,448.3% |
Indian Promoters | % | 20.9 | 50.1 | 41.7% | |
Foreign collaborators | % | 15.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.5 | 0.3 | 6,503.0% | |
FIIs | % | 14.4 | 0.2 | 6,545.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.7 | 50.0 | 127.6% | |
Shareholders | 84,949 | 2,515 | 3,377.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MASTEK With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mastek | ALL E TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -3.14% | -0.79% | -0.07% |
1-Month | 3.10% | 4.48% | -3.95% |
1-Year | 53.15% | 141.96% | 23.53% |
3-Year CAGR | 18.23% | 34.03% | 9.05% |
5-Year CAGR | 40.97% | 19.21% | 16.16% |
* Compound Annual Growth Rate
Here are more details on the Mastek share price and the ALL E TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of Mastek hold a 36.3% stake in the company. In case of ALL E TECHNOLOGIES the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of ALL E TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.
ALL E TECHNOLOGIES paid Rs 1.0, and its dividend payout ratio stood at 17.4%.
You may visit here to review the dividend history of Mastek, and the dividend history of ALL E TECHNOLOGIES.
For a sector overview, read our software sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.