Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs XTGLOBAL INFOTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK XTGLOBAL INFOTECH MASTEK/
XTGLOBAL INFOTECH
 
P/E (TTM) x 28.0 51.3 54.5% View Chart
P/BV x 5.2 3.5 150.4% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 MASTEK   XTGLOBAL INFOTECH
EQUITY SHARE DATA
    MASTEK
Mar-23
XTGLOBAL INFOTECH
Mar-23
MASTEK/
XTGLOBAL INFOTECH
5-Yr Chart
Click to enlarge
High Rs3,41157 5,983.9%   
Low Rs1,47522 6,859.4%   
Sales per share (Unadj.) Rs839.918.2 4,615.5%  
Earnings per share (Unadj.) Rs101.70.9 10,846.4%  
Cash flow per share (Unadj.) Rs123.71.5 8,145.5%  
Dividends per share (Unadj.) Rs19.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs546.611.7 4,656.3%  
Shares outstanding (eoy) m30.52132.97 23.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.92.2 134.9%   
Avg P/E ratio x24.041.9 57.4%  
P/CF ratio (eoy) x19.725.8 76.4%  
Price / Book Value ratio x4.53.3 133.7%  
Dividend payout %18.70-   
Avg Mkt Cap Rs m74,5775,220 1,428.8%   
No. of employees `000NANA-   
Total wages/salary Rs m13,7592,056 669.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,6342,420 1,059.4%  
Other income Rs m38334 1,124.2%   
Total revenues Rs m26,0172,454 1,060.3%   
Gross profit Rs m4,812258 1,862.7%  
Depreciation Rs m67477 870.9%   
Interest Rs m24744 557.5%   
Profit before tax Rs m4,274171 2,503.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,17146 2,542.9%   
Profit after tax Rs m3,103125 2,489.5%  
Gross profit margin %18.810.7 175.8%  
Effective tax rate %27.427.0 101.6%   
Net profit margin %12.15.2 235.0%  
BALANCE SHEET DATA
Current assets Rs m12,402754 1,644.8%   
Current liabilities Rs m7,355487 1,508.9%   
Net working cap to sales %19.711.0 178.7%  
Current ratio x1.71.5 109.0%  
Inventory Days Days1556 26.7%  
Debtors Days Days721914 79.0%  
Net fixed assets Rs m17,9591,610 1,115.1%   
Share capital Rs m153133 114.8%   
"Free" reserves Rs m16,5291,428 1,157.6%   
Net worth Rs m16,6821,561 1,068.8%   
Long term debt Rs m2,690288 934.0%   
Total assets Rs m30,3612,364 1,284.1%  
Interest coverage x18.34.8 377.1%   
Debt to equity ratio x0.20.2 87.4%  
Sales to assets ratio x0.81.0 82.5%   
Return on assets %11.07.1 154.4%  
Return on equity %18.68.0 232.9%  
Return on capital %23.311.6 200.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,878649 443.3%   
Fx outflow Rs m1685 18.1%   
Net fx Rs m2,863564 507.7%   
CASH FLOW
From Operations Rs m1,07751 2,100.5%  
From Investments Rs m-7,376-95 7,763.0%  
From Financial Activity Rs m926-71 -1,303.6%  
Net Cashflow Rs m-5,189-115 4,521.6%  

Share Holding

Indian Promoters % 20.9 0.6 3,728.6%  
Foreign collaborators % 15.4 62.4 24.7%  
Indian inst/Mut Fund % 21.5 0.0 -  
FIIs % 14.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.7 37.1 172.0%  
Shareholders   84,949 15,468 549.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Mastek vs FRONTIER INF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mastek vs FRONTIER INF Share Price Performance

Period Mastek FRONTIER INF S&P BSE IT
1-Day 1.65% -0.37% 0.12%
1-Month 8.21% -3.42% -3.77%
1-Year 60.73% 36.76% 23.77%
3-Year CAGR 20.15% 24.48% 9.12%
5-Year CAGR 42.34% 66.93% 16.20%

* Compound Annual Growth Rate

Here are more details on the Mastek share price and the FRONTIER INF share price.

Moving on to shareholding structures...

The promoters of Mastek hold a 36.3% stake in the company. In case of FRONTIER INF the stake stands at 62.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of FRONTIER INF.

Finally, a word on dividends...

In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.

FRONTIER INF paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Mastek, and the dividend history of FRONTIER INF.

For a sector overview, read our software sector report.



Today's Market

Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.