Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs INTEGRA TELECOM. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK INTEGRA TELECOM. MASTEK/
INTEGRA TELECOM.
 
P/E (TTM) x 27.5 523.6 5.3% View Chart
P/BV x 5.1 0.9 543.9% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 MASTEK   INTEGRA TELECOM.
EQUITY SHARE DATA
    MASTEK
Mar-23
INTEGRA TELECOM.
Mar-22
MASTEK/
INTEGRA TELECOM.
5-Yr Chart
Click to enlarge
High Rs3,41171 4,810.8%   
Low Rs1,47518 8,289.0%   
Sales per share (Unadj.) Rs839.90.9 95,369.9%  
Earnings per share (Unadj.) Rs101.70.7 15,558.6%  
Cash flow per share (Unadj.) Rs123.70.7 18,854.9%  
Dividends per share (Unadj.) Rs19.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs546.610.0 5,470.5%  
Shares outstanding (eoy) m30.5210.56 289.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.950.4 5.8%   
Avg P/E ratio x24.067.9 35.4%  
P/CF ratio (eoy) x19.767.6 29.2%  
Price / Book Value ratio x4.54.4 100.7%  
Dividend payout %18.70-   
Avg Mkt Cap Rs m74,577468 15,923.8%   
No. of employees `000NANA-   
Total wages/salary Rs m13,7591 1,058,369.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,6349 275,633.3%  
Other income Rs m3832 16,504.3%   
Total revenues Rs m26,01712 223,896.7%   
Gross profit Rs m4,8126 83,827.5%  
Depreciation Rs m6740 2,245,666.7%   
Interest Rs m2470 91,555.6%   
Profit before tax Rs m4,2748 55,073.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1711 136,162.8%   
Profit after tax Rs m3,1037 44,966.7%  
Gross profit margin %18.861.8 30.4%  
Effective tax rate %27.411.1 247.0%   
Net profit margin %12.174.2 16.3%  
BALANCE SHEET DATA
Current assets Rs m12,40229 42,183.7%   
Current liabilities Rs m7,3553 247,646.5%   
Net working cap to sales %19.7284.2 6.9%  
Current ratio x1.79.9 17.0%  
Inventory Days Days153,289 0.5%  
Debtors Days Days721966,948,110 0.0%  
Net fixed assets Rs m17,95984 21,399.5%   
Share capital Rs m153106 144.5%   
"Free" reserves Rs m16,5290 -18,365,666.7%   
Net worth Rs m16,682106 15,810.5%   
Long term debt Rs m2,6905 55,586.8%   
Total assets Rs m30,361113 26,794.2%  
Interest coverage x18.329.7 61.5%   
Debt to equity ratio x0.20 351.6%  
Sales to assets ratio x0.80.1 1,028.7%   
Return on assets %11.06.3 174.3%  
Return on equity %18.66.5 284.4%  
Return on capital %23.37.3 320.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8780-   
Fx outflow Rs m160-   
Net fx Rs m2,8630-   
CASH FLOW
From Operations Rs m1,077-4 -26,325.2%  
From Investments Rs m-7,3762 -352,937.8%  
From Financial Activity Rs m9262 46,285.0%  
Net Cashflow Rs m-5,1890-  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 15.4 0.0 -  
Indian inst/Mut Fund % 21.5 0.0 -  
FIIs % 14.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.7 100.0 63.7%  
Shareholders   84,949 24,275 349.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Mastek vs INTEGRA TELECOM.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mastek vs INTEGRA TELECOM. Share Price Performance

Period Mastek INTEGRA TELECOM. S&P BSE IT
1-Day 1.15% -3.19% 0.10%
1-Month 7.89% 5.84% -3.37%
1-Year 62.84% -24.22% 27.91%
3-Year CAGR 24.36% -35.25% 9.37%
5-Year CAGR 41.94% -3.91% 16.49%

* Compound Annual Growth Rate

Here are more details on the Mastek share price and the INTEGRA TELECOM. share price.

Moving on to shareholding structures...

The promoters of Mastek hold a 36.3% stake in the company. In case of INTEGRA TELECOM. the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of INTEGRA TELECOM..

Finally, a word on dividends...

In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.

INTEGRA TELECOM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Mastek, and the dividend history of INTEGRA TELECOM..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.