MASTEK | L&T TECHNOLOGY SERVICES | MASTEK/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | 38.7 | 71.1% | View Chart |
P/BV | x | 5.1 | 10.4 | 49.3% | View Chart |
Dividend Yield | % | 0.7 | 0.9 | 72.7% |
MASTEK L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
MASTEK/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,411 | 5,295 | 64.4% | |
Low | Rs | 1,475 | 2,923 | 50.5% | |
Sales per share (Unadj.) | Rs | 839.9 | 758.8 | 110.7% | |
Earnings per share (Unadj.) | Rs | 101.7 | 111.2 | 91.4% | |
Cash flow per share (Unadj.) | Rs | 123.7 | 133.1 | 93.0% | |
Dividends per share (Unadj.) | Rs | 19.00 | 45.00 | 42.2% | |
Avg Dividend yield | % | 0.8 | 1.1 | 71.0% | |
Book value per share (Unadj.) | Rs | 546.6 | 459.9 | 118.8% | |
Shares outstanding (eoy) | m | 30.52 | 105.61 | 28.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 5.4 | 53.7% | |
Avg P/E ratio | x | 24.0 | 37.0 | 65.0% | |
P/CF ratio (eoy) | x | 19.7 | 30.9 | 64.0% | |
Price / Book Value ratio | x | 4.5 | 8.9 | 50.0% | |
Dividend payout | % | 18.7 | 40.5 | 46.2% | |
Avg Mkt Cap | Rs m | 74,577 | 433,946 | 17.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,759 | 45,639 | 30.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,634 | 80,136 | 32.0% | |
Other income | Rs m | 383 | 2,227 | 17.2% | |
Total revenues | Rs m | 26,017 | 82,363 | 31.6% | |
Gross profit | Rs m | 4,812 | 16,960 | 28.4% | |
Depreciation | Rs m | 674 | 2,315 | 29.1% | |
Interest | Rs m | 247 | 435 | 56.8% | |
Profit before tax | Rs m | 4,274 | 16,437 | 26.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,171 | 4,696 | 24.9% | |
Profit after tax | Rs m | 3,103 | 11,741 | 26.4% | |
Gross profit margin | % | 18.8 | 21.2 | 88.7% | |
Effective tax rate | % | 27.4 | 28.6 | 95.9% | |
Net profit margin | % | 12.1 | 14.7 | 82.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,402 | 51,410 | 24.1% | |
Current liabilities | Rs m | 7,355 | 15,139 | 48.6% | |
Net working cap to sales | % | 19.7 | 45.3 | 43.5% | |
Current ratio | x | 1.7 | 3.4 | 49.7% | |
Inventory Days | Days | 15 | 117 | 12.7% | |
Debtors Days | Days | 721 | 79 | 915.4% | |
Net fixed assets | Rs m | 17,959 | 17,625 | 101.9% | |
Share capital | Rs m | 153 | 211 | 72.3% | |
"Free" reserves | Rs m | 16,529 | 48,360 | 34.2% | |
Net worth | Rs m | 16,682 | 48,571 | 34.3% | |
Long term debt | Rs m | 2,690 | 0 | - | |
Total assets | Rs m | 30,361 | 69,035 | 44.0% | |
Interest coverage | x | 18.3 | 38.8 | 47.2% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.2 | 72.7% | |
Return on assets | % | 11.0 | 17.6 | 62.6% | |
Return on equity | % | 18.6 | 24.2 | 76.9% | |
Return on capital | % | 23.3 | 34.7 | 67.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,878 | 65,934 | 4.4% | |
Fx outflow | Rs m | 16 | 30,384 | 0.1% | |
Net fx | Rs m | 2,863 | 35,550 | 8.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,077 | 13,051 | 8.2% | |
From Investments | Rs m | -7,376 | -5,718 | 129.0% | |
From Financial Activity | Rs m | 926 | -4,435 | -20.9% | |
Net Cashflow | Rs m | -5,189 | 2,898 | -179.1% |
Indian Promoters | % | 20.9 | 73.7 | 28.3% | |
Foreign collaborators | % | 15.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.5 | 17.6 | 121.9% | |
FIIs | % | 14.4 | 5.5 | 260.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.7 | 26.3 | 242.7% | |
Shareholders | 84,949 | 243,374 | 34.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MASTEK With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mastek | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 1.15% | -7.78% | 0.10% |
1-Month | 7.89% | -11.79% | -3.37% |
1-Year | 62.84% | 38.57% | 27.91% |
3-Year CAGR | 24.36% | 22.16% | 9.37% |
5-Year CAGR | 41.94% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Mastek share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of Mastek hold a 36.3% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of Mastek, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.