Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs SURI CAPITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK SURI CAPITAL MASTEK/
SURI CAPITAL
 
P/E (TTM) x 26.5 -1.8 - View Chart
P/BV x 4.9 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 MASTEK   SURI CAPITAL
EQUITY SHARE DATA
    MASTEK
Mar-23
SURI CAPITAL
Mar-23
MASTEK/
SURI CAPITAL
5-Yr Chart
Click to enlarge
High Rs3,4114 80,444.6%   
Low Rs1,4752 77,655.3%   
Sales per share (Unadj.) Rs839.93.5 24,117.7%  
Earnings per share (Unadj.) Rs101.7-4.0 -2,522.5%  
Cash flow per share (Unadj.) Rs123.7-3.9 -3,132.9%  
Dividends per share (Unadj.) Rs19.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs546.6-21.2 -2,577.3%  
Shares outstanding (eoy) m30.5210.30 296.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.90.9 330.1%   
Avg P/E ratio x24.0-0.8 -3,156.5%  
P/CF ratio (eoy) x19.7-0.8 -2,541.4%  
Price / Book Value ratio x4.5-0.1 -3,089.1%  
Dividend payout %18.70-   
Avg Mkt Cap Rs m74,57732 235,908.8%   
No. of employees `000NANA-   
Total wages/salary Rs m13,75924 56,713.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,63436 71,463.3%  
Other income Rs m3830 638,166.7%   
Total revenues Rs m26,01736 72,429.8%   
Gross profit Rs m4,812-39 -12,271.6%  
Depreciation Rs m6741 81,168.7%   
Interest Rs m2472 16,156.9%   
Profit before tax Rs m4,274-42 -10,295.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1710-   
Profit after tax Rs m3,103-42 -7,474.6%  
Gross profit margin %18.8-109.3 -17.2%  
Effective tax rate %27.40-   
Net profit margin %12.1-115.7 -10.5%  
BALANCE SHEET DATA
Current assets Rs m12,40228 43,823.3%   
Current liabilities Rs m7,35549 15,001.2%   
Net working cap to sales %19.7-57.8 -34.1%  
Current ratio x1.70.6 292.1%  
Inventory Days Days1510 152.2%  
Debtors Days Days721104,697,986 0.0%  
Net fixed assets Rs m17,959191 9,381.7%   
Share capital Rs m153103 148.2%   
"Free" reserves Rs m16,529-321 -5,142.7%   
Net worth Rs m16,682-218 -7,636.7%   
Long term debt Rs m2,690421 638.3%   
Total assets Rs m30,361220 13,817.8%  
Interest coverage x18.3-26.1 -70.0%   
Debt to equity ratio x0.2-1.9 -8.4%  
Sales to assets ratio x0.80.2 517.2%   
Return on assets %11.0-18.2 -60.6%  
Return on equity %18.619.0 97.9%  
Return on capital %23.3-19.7 -118.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8780-   
Fx outflow Rs m160-   
Net fx Rs m2,8630-   
CASH FLOW
From Operations Rs m1,077-33 -3,284.6%  
From Investments Rs m-7,376-2 297,435.5%  
From Financial Activity Rs m92638 2,405.7%  
Net Cashflow Rs m-5,1893 -161,161.5%  

Share Holding

Indian Promoters % 20.9 71.1 29.4%  
Foreign collaborators % 15.4 0.0 -  
Indian inst/Mut Fund % 21.5 0.5 4,379.6%  
FIIs % 14.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.7 28.9 220.5%  
Shareholders   84,949 3,056 2,779.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Mastek vs SURI CAPITAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mastek vs SURI CAPITAL Share Price Performance

Period Mastek SURI CAPITAL S&P BSE IT
1-Day -3.57% 0.00% -0.06%
1-Month 2.64% 2.92% -3.94%
1-Year 52.47% 35.64% 23.54%
3-Year CAGR 18.06% 44.04% 9.05%
5-Year CAGR 40.84% 17.12% 16.16%

* Compound Annual Growth Rate

Here are more details on the Mastek share price and the SURI CAPITAL share price.

Moving on to shareholding structures...

The promoters of Mastek hold a 36.3% stake in the company. In case of SURI CAPITAL the stake stands at 71.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of SURI CAPITAL.

Finally, a word on dividends...

In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.

SURI CAPITAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Mastek, and the dividend history of SURI CAPITAL.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.