N C L IND. | SHIVA CEMENT | N C L IND./ SHIVA CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.0 | -18.3 | - | View Chart |
P/BV | x | 1.2 | - | - | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
N C L IND. SHIVA CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
SHIVA CEMENT Mar-23 |
N C L IND./ SHIVA CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 67 | 314.5% | |
Low | Rs | 155 | 38 | 408.6% | |
Sales per share (Unadj.) | Rs | 452.0 | 0 | - | |
Earnings per share (Unadj.) | Rs | 9.8 | -4.1 | -237.3% | |
Cash flow per share (Unadj.) | Rs | 20.7 | -1.1 | -1,875.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 170.2 | -4.0 | -4,237.6% | |
Shares outstanding (eoy) | m | 45.23 | 195.00 | 23.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0 | - | |
Avg P/E ratio | x | 18.7 | -12.7 | -146.9% | |
P/CF ratio (eoy) | x | 8.9 | -47.7 | -18.6% | |
Price / Book Value ratio | x | 1.1 | -13.1 | -8.2% | |
Dividend payout | % | 30.6 | 0 | - | |
Avg Mkt Cap | Rs m | 8,276 | 10,238 | 80.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 27 | 2,268.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 0 | - | |
Other income | Rs m | 188 | 35 | 541.1% | |
Total revenues | Rs m | 20,633 | 35 | 59,391.8% | |
Gross profit | Rs m | 1,485 | -403 | -368.8% | |
Depreciation | Rs m | 492 | 590 | 83.4% | |
Interest | Rs m | 269 | 129 | 209.5% | |
Profit before tax | Rs m | 912 | -1,086 | -84.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | -282 | -166.6% | |
Profit after tax | Rs m | 443 | -805 | -55.0% | |
Gross profit margin | % | 7.3 | 0 | - | |
Effective tax rate | % | 51.5 | 25.9 | 198.4% | |
Net profit margin | % | 2.2 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 1,974 | 237.1% | |
Current liabilities | Rs m | 3,738 | 3,112 | 120.1% | |
Net working cap to sales | % | 4.6 | 0 | - | |
Current ratio | x | 1.3 | 0.6 | 197.4% | |
Inventory Days | Days | 11 | 0 | - | |
Debtors Days | Days | 278 | 0 | - | |
Net fixed assets | Rs m | 10,943 | 11,178 | 97.9% | |
Share capital | Rs m | 452 | 390 | 116.0% | |
"Free" reserves | Rs m | 7,246 | -1,173 | -617.6% | |
Net worth | Rs m | 7,699 | -783 | -982.9% | |
Long term debt | Rs m | 2,075 | 11,476 | 18.1% | |
Total assets | Rs m | 15,622 | 13,152 | 118.8% | |
Interest coverage | x | 4.4 | -7.5 | -58.9% | |
Debt to equity ratio | x | 0.3 | -14.7 | -1.8% | |
Sales to assets ratio | x | 1.3 | 0 | - | |
Return on assets | % | 4.6 | -5.1 | -88.7% | |
Return on equity | % | 5.8 | 102.7 | 5.6% | |
Return on capital | % | 12.1 | -9.0 | -134.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 118 | 75 | 157.0% | |
Net fx | Rs m | -116 | -75 | 155.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | -1,095 | -190.0% | |
From Investments | Rs m | -958 | -3,421 | 28.0% | |
From Financial Activity | Rs m | -828 | 4,482 | -18.5% | |
Net Cashflow | Rs m | 295 | -34 | -858.6% |
Indian Promoters | % | 43.7 | 59.6 | 73.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 0.2 | 2,485.7% | |
FIIs | % | 5.2 | 0.1 | 5,170.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 40.4 | 139.3% | |
Shareholders | 53,743 | 50,354 | 106.7% | ||
Pledged promoter(s) holding | % | 18.9 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | SHIVA CEMENT |
---|---|---|
1-Day | 1.33% | 0.31% |
1-Month | 2.69% | -14.89% |
1-Year | 14.87% | -12.91% |
3-Year CAGR | 3.98% | 27.38% |
5-Year CAGR | 7.57% | 25.50% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the SHIVA CEMENT share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of SHIVA CEMENT the stake stands at 59.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of SHIVA CEMENT.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
SHIVA CEMENT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of N C L IND., and the dividend history of SHIVA CEMENT.
For a sector overview, read our cement sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.