NESTLE | FOODS & INNS | NESTLE/ FOODS & INNS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 74.9 | 20.3 | 369.4% | View Chart |
P/BV | x | 97.4 | 3.9 | 2,516.9% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 289.2% |
NESTLE FOODS & INNS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-22 |
FOODS & INNS Mar-23 |
NESTLE/ FOODS & INNS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 21,053 | 154 | 13,670.8% | |
Low | Rs | 16,000 | 57 | 28,318.6% | |
Sales per share (Unadj.) | Rs | 1,752.4 | 195.4 | 896.7% | |
Earnings per share (Unadj.) | Rs | 247.9 | 9.3 | 2,663.9% | |
Cash flow per share (Unadj.) | Rs | 289.7 | 12.1 | 2,402.0% | |
Dividends per share (Unadj.) | Rs | 22.00 | 0.50 | 4,400.0% | |
Avg Dividend yield | % | 0.1 | 0.5 | 25.0% | |
Book value per share (Unadj.) | Rs | 255.0 | 48.5 | 526.3% | |
Shares outstanding (eoy) | m | 96.42 | 50.94 | 189.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.6 | 0.5 | 1,963.1% | |
Avg P/E ratio | x | 74.7 | 11.3 | 660.8% | |
P/CF ratio (eoy) | x | 63.9 | 8.7 | 732.8% | |
Price / Book Value ratio | x | 72.6 | 2.2 | 3,344.5% | |
Dividend payout | % | 8.9 | 5.4 | 165.2% | |
Avg Mkt Cap | Rs m | 1,786,245 | 5,361 | 33,317.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 16,355 | 405 | 4,043.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 168,970 | 9,956 | 1,697.2% | |
Other income | Rs m | 1,073 | 59 | 1,803.3% | |
Total revenues | Rs m | 170,042 | 10,015 | 1,697.8% | |
Gross profit | Rs m | 37,063 | 1,029 | 3,602.0% | |
Depreciation | Rs m | 4,030 | 140 | 2,871.7% | |
Interest | Rs m | 1,546 | 302 | 511.8% | |
Profit before tax | Rs m | 32,560 | 646 | 5,039.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8,655 | 172 | 5,032.3% | |
Profit after tax | Rs m | 23,905 | 474 | 5,042.2% | |
Gross profit margin | % | 21.9 | 10.3 | 212.2% | |
Effective tax rate | % | 26.6 | 26.6 | 99.9% | |
Net profit margin | % | 14.1 | 4.8 | 297.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 34,902 | 5,550 | 628.8% | |
Current liabilities | Rs m | 30,798 | 4,398 | 700.3% | |
Net working cap to sales | % | 2.4 | 11.6 | 21.0% | |
Current ratio | x | 1.1 | 1.3 | 89.8% | |
Inventory Days | Days | 49 | 11 | 460.5% | |
Debtors Days | Days | 4 | 551 | 0.8% | |
Net fixed assets | Rs m | 54,630 | 2,562 | 2,132.7% | |
Share capital | Rs m | 964 | 51 | 1,892.8% | |
"Free" reserves | Rs m | 23,628 | 2,418 | 977.3% | |
Net worth | Rs m | 24,592 | 2,469 | 996.2% | |
Long term debt | Rs m | 267 | 552 | 48.3% | |
Total assets | Rs m | 89,531 | 8,112 | 1,103.7% | |
Interest coverage | x | 22.1 | 3.1 | 702.8% | |
Debt to equity ratio | x | 0 | 0.2 | 4.9% | |
Sales to assets ratio | x | 1.9 | 1.2 | 153.8% | |
Return on assets | % | 28.4 | 9.6 | 297.1% | |
Return on equity | % | 97.2 | 19.2 | 506.2% | |
Return on capital | % | 137.2 | 31.4 | 437.1% | |
Exports to sales | % | 2.6 | 36.0 | 7.2% | |
Imports to sales | % | 0 | 2.8 | 0.0% | |
Exports (fob) | Rs m | 4,371 | 3,584 | 121.9% | |
Imports (cif) | Rs m | NA | 277 | 0.0% | |
Fx inflow | Rs m | 6,919 | 3,584 | 193.1% | |
Fx outflow | Rs m | 27,601 | 277 | 9,961.3% | |
Net fx | Rs m | -20,682 | 3,307 | -625.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 27,374 | -732 | -3,742.1% | |
From Investments | Rs m | -3,917 | -775 | 505.7% | |
From Financial Activity | Rs m | -21,227 | 1,340 | -1,584.3% | |
Net Cashflow | Rs m | 2,230 | -166 | -1,341.0% |
Indian Promoters | % | 0.0 | 20.6 | - | |
Foreign collaborators | % | 62.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.1 | 0.3 | 7,033.3% | |
FIIs | % | 12.1 | 0.3 | 4,172.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.2 | 79.4 | 46.9% | |
Shareholders | 410,144 | 21,455 | 1,911.6% | ||
Pledged promoter(s) holding | % | 0.0 | 10.2 | - |
Compare NESTLE With: VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nestle | FOODS & INNS |
---|---|---|
1-Day | -3.09% | -2.54% |
1-Month | -4.04% | 25.58% |
1-Year | 18.24% | 19.90% |
3-Year CAGR | 13.76% | 47.42% |
5-Year CAGR | 17.75% | 18.58% |
* Compound Annual Growth Rate
Here are more details on the Nestle share price and the FOODS & INNS share price.
Moving on to shareholding structures...
The promoters of Nestle hold a 62.8% stake in the company. In case of FOODS & INNS the stake stands at 20.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of FOODS & INNS.
Finally, a word on dividends...
In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.
FOODS & INNS paid Rs 0.5, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of Nestle, and the dividend history of FOODS & INNS.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.