Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs FOODS & INNS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE FOODS & INNS NESTLE/
FOODS & INNS
 
P/E (TTM) x 74.9 20.3 369.4% View Chart
P/BV x 97.4 3.9 2,516.9% View Chart
Dividend Yield % 0.9 0.3 289.2%  

Financials

 NESTLE   FOODS & INNS
EQUITY SHARE DATA
    NESTLE
Dec-22
FOODS & INNS
Mar-23
NESTLE/
FOODS & INNS
5-Yr Chart
Click to enlarge
High Rs21,053154 13,670.8%   
Low Rs16,00057 28,318.6%   
Sales per share (Unadj.) Rs1,752.4195.4 896.7%  
Earnings per share (Unadj.) Rs247.99.3 2,663.9%  
Cash flow per share (Unadj.) Rs289.712.1 2,402.0%  
Dividends per share (Unadj.) Rs22.000.50 4,400.0%  
Avg Dividend yield %0.10.5 25.0%  
Book value per share (Unadj.) Rs255.048.5 526.3%  
Shares outstanding (eoy) m96.4250.94 189.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.60.5 1,963.1%   
Avg P/E ratio x74.711.3 660.8%  
P/CF ratio (eoy) x63.98.7 732.8%  
Price / Book Value ratio x72.62.2 3,344.5%  
Dividend payout %8.95.4 165.2%   
Avg Mkt Cap Rs m1,786,2455,361 33,317.7%   
No. of employees `000NANA-   
Total wages/salary Rs m16,355405 4,043.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,9709,956 1,697.2%  
Other income Rs m1,07359 1,803.3%   
Total revenues Rs m170,04210,015 1,697.8%   
Gross profit Rs m37,0631,029 3,602.0%  
Depreciation Rs m4,030140 2,871.7%   
Interest Rs m1,546302 511.8%   
Profit before tax Rs m32,560646 5,039.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,655172 5,032.3%   
Profit after tax Rs m23,905474 5,042.2%  
Gross profit margin %21.910.3 212.2%  
Effective tax rate %26.626.6 99.9%   
Net profit margin %14.14.8 297.1%  
BALANCE SHEET DATA
Current assets Rs m34,9025,550 628.8%   
Current liabilities Rs m30,7984,398 700.3%   
Net working cap to sales %2.411.6 21.0%  
Current ratio x1.11.3 89.8%  
Inventory Days Days4911 460.5%  
Debtors Days Days4551 0.8%  
Net fixed assets Rs m54,6302,562 2,132.7%   
Share capital Rs m96451 1,892.8%   
"Free" reserves Rs m23,6282,418 977.3%   
Net worth Rs m24,5922,469 996.2%   
Long term debt Rs m267552 48.3%   
Total assets Rs m89,5318,112 1,103.7%  
Interest coverage x22.13.1 702.8%   
Debt to equity ratio x00.2 4.9%  
Sales to assets ratio x1.91.2 153.8%   
Return on assets %28.49.6 297.1%  
Return on equity %97.219.2 506.2%  
Return on capital %137.231.4 437.1%  
Exports to sales %2.636.0 7.2%   
Imports to sales %02.8 0.0%   
Exports (fob) Rs m4,3713,584 121.9%   
Imports (cif) Rs mNA277 0.0%   
Fx inflow Rs m6,9193,584 193.1%   
Fx outflow Rs m27,601277 9,961.3%   
Net fx Rs m-20,6823,307 -625.4%   
CASH FLOW
From Operations Rs m27,374-732 -3,742.1%  
From Investments Rs m-3,917-775 505.7%  
From Financial Activity Rs m-21,2271,340 -1,584.3%  
Net Cashflow Rs m2,230-166 -1,341.0%  

Share Holding

Indian Promoters % 0.0 20.6 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 21.1 0.3 7,033.3%  
FIIs % 12.1 0.3 4,172.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 79.4 46.9%  
Shareholders   410,144 21,455 1,911.6%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on Nestle vs FOODS & INNS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs FOODS & INNS Share Price Performance

Period Nestle FOODS & INNS
1-Day -3.09% -2.54%
1-Month -4.04% 25.58%
1-Year 18.24% 19.90%
3-Year CAGR 13.76% 47.42%
5-Year CAGR 17.75% 18.58%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the FOODS & INNS share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of FOODS & INNS the stake stands at 20.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of FOODS & INNS.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

FOODS & INNS paid Rs 0.5, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of Nestle, and the dividend history of FOODS & INNS.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.