Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs USHER AGRO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE USHER AGRO NESTLE/
USHER AGRO
 
P/E (TTM) x 74.9 -0.0 - View Chart
P/BV x 97.4 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 NESTLE   USHER AGRO
EQUITY SHARE DATA
    NESTLE
Dec-22
USHER AGRO
Mar-18
NESTLE/
USHER AGRO
5-Yr Chart
Click to enlarge
High Rs21,05311 192,793.0%   
Low Rs16,0004 417,754.6%   
Sales per share (Unadj.) Rs1,752.410.3 16,934.8%  
Earnings per share (Unadj.) Rs247.9-140.1 -176.9%  
Cash flow per share (Unadj.) Rs289.7-135.9 -213.3%  
Dividends per share (Unadj.) Rs22.000-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs255.0-173.6 -146.9%  
Shares outstanding (eoy) m96.4277.67 124.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.60.7 1,483.3%   
Avg P/E ratio x74.7-0.1 -141,975.7%  
P/CF ratio (eoy) x63.9-0.1 -117,784.1%  
Price / Book Value ratio x72.60 -171,020.2%  
Dividend payout %8.90-   
Avg Mkt Cap Rs m1,786,245573 311,829.6%   
No. of employees `000NANA-   
Total wages/salary Rs m16,35523 70,494.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,970804 21,022.9%  
Other income Rs m1,0734 24,771.4%   
Total revenues Rs m170,042808 21,043.3%   
Gross profit Rs m37,063-7,932 -467.3%  
Depreciation Rs m4,030332 1,212.8%   
Interest Rs m1,5462,723 56.8%   
Profit before tax Rs m32,560-10,983 -296.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,655-99 -8,754.3%   
Profit after tax Rs m23,905-10,884 -219.6%  
Gross profit margin %21.9-986.9 -2.2%  
Effective tax rate %26.60.9 2,953.0%   
Net profit margin %14.1-1,354.2 -1.0%  
BALANCE SHEET DATA
Current assets Rs m34,902105 33,382.6%   
Current liabilities Rs m30,79815,465 199.1%   
Net working cap to sales %2.4-1,911.1 -0.1%  
Current ratio x1.10 16,763.2%  
Inventory Days Days4928 173.9%  
Debtors Days Days464 6.5%  
Net fixed assets Rs m54,6302,993 1,825.0%   
Share capital Rs m964777 124.1%   
"Free" reserves Rs m23,628-14,264 -165.6%   
Net worth Rs m24,592-13,487 -182.3%   
Long term debt Rs m267969 27.5%   
Total assets Rs m89,5313,098 2,889.9%  
Interest coverage x22.1-3.0 -727.4%   
Debt to equity ratio x0-0.1 -15.1%  
Sales to assets ratio x1.90.3 727.5%   
Return on assets %28.4-263.4 -10.8%  
Return on equity %97.280.7 120.5%  
Return on capital %137.266.0 207.9%  
Exports to sales %2.60-   
Imports to sales %00-   
Exports (fob) Rs m4,371NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,9190-   
Fx outflow Rs m27,6010-   
Net fx Rs m-20,6820-   
CASH FLOW
From Operations Rs m27,37431 89,751.8%  
From Investments Rs m-3,91744 -8,992.9%  
From Financial Activity Rs m-21,227-55 38,581.2%  
Net Cashflow Rs m2,23019 11,710.1%  

Share Holding

Indian Promoters % 0.0 15.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 21.1 49.0 43.1%  
FIIs % 12.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 85.0 43.8%  
Shareholders   410,144 14,230 2,882.2%  
Pledged promoter(s) holding % 0.0 2.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on Nestle vs USHER AGRO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs USHER AGRO Share Price Performance

Period Nestle USHER AGRO
1-Day -3.08% -4.51%
1-Month -4.02% -34.54%
1-Year 18.26% -68.41%
3-Year CAGR 13.77% -64.42%
5-Year CAGR 17.76% -48.01%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the USHER AGRO share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of USHER AGRO the stake stands at 15.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of USHER AGRO.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

USHER AGRO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Nestle, and the dividend history of USHER AGRO.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.