ADITYA BIRLA FASHION & RETAIL | MAGSON RETAIL | ADITYA BIRLA FASHION & RETAIL/ MAGSON RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -38.3 | - | - | View Chart |
P/BV | x | 9.2 | 7.7 | 119.9% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
ADITYA BIRLA FASHION & RETAIL MAGSON RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA BIRLA FASHION & RETAIL Mar-23 |
MAGSON RETAIL Mar-23 |
ADITYA BIRLA FASHION & RETAIL/ MAGSON RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | NA | - | |
Low | Rs | 200 | NA | - | |
Sales per share (Unadj.) | Rs | 130.9 | 109.4 | 119.6% | |
Earnings per share (Unadj.) | Rs | -0.6 | 4.4 | -14.3% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 5.6 | 219.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.5 | 16.1 | 182.9% | |
Shares outstanding (eoy) | m | 948.79 | 5.74 | 16,529.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0 | - | |
Avg P/E ratio | x | -446.4 | 0 | - | |
P/CF ratio (eoy) | x | 22.7 | 0 | - | |
Price / Book Value ratio | x | 9.5 | 0 | - | |
Dividend payout | % | 0 | 11.4 | -0.0% | |
Avg Mkt Cap | Rs m | 265,472 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,634 | 58 | 27,151.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124,179 | 628 | 19,767.7% | |
Other income | Rs m | 1,165 | 2 | 59,418.4% | |
Total revenues | Rs m | 125,344 | 630 | 19,891.1% | |
Gross profit | Rs m | 15,641 | 45 | 34,874.2% | |
Depreciation | Rs m | 12,270 | 7 | 174,780.6% | |
Interest | Rs m | 5,361 | 6 | 87,021.1% | |
Profit before tax | Rs m | -824 | 34 | -2,450.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -230 | 8 | -2,718.3% | |
Profit after tax | Rs m | -595 | 25 | -2,360.9% | |
Gross profit margin | % | 12.6 | 7.1 | 176.4% | |
Effective tax rate | % | 27.9 | 25.1 | 110.9% | |
Net profit margin | % | -0.5 | 4.0 | -11.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 71,701 | 143 | 50,161.3% | |
Current liabilities | Rs m | 70,875 | 91 | 78,142.3% | |
Net working cap to sales | % | 0.7 | 8.3 | 8.0% | |
Current ratio | x | 1.0 | 1.6 | 64.2% | |
Inventory Days | Days | 32 | 5 | 613.9% | |
Debtors Days | Days | 3 | 82 | 3.2% | |
Net fixed assets | Rs m | 94,627 | 57 | 165,867.3% | |
Share capital | Rs m | 9,488 | 57 | 16,541.0% | |
"Free" reserves | Rs m | 18,521 | 35 | 52,512.3% | |
Net worth | Rs m | 28,009 | 93 | 30,237.5% | |
Long term debt | Rs m | 15,076 | 16 | 94,640.3% | |
Total assets | Rs m | 166,328 | 200 | 83,168.1% | |
Interest coverage | x | 0.8 | 6.5 | 13.1% | |
Debt to equity ratio | x | 0.5 | 0.2 | 313.0% | |
Sales to assets ratio | x | 0.7 | 3.1 | 23.8% | |
Return on assets | % | 2.9 | 15.7 | 18.3% | |
Return on equity | % | -2.1 | 27.2 | -7.8% | |
Return on capital | % | 10.5 | 36.7 | 28.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,643 | 0 | - | |
Fx outflow | Rs m | 13,742 | 0 | - | |
Net fx | Rs m | -12,099 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,362 | 10 | 65,995.9% | |
From Investments | Rs m | -3,872 | -8 | 51,288.7% | |
From Financial Activity | Rs m | 3,255 | 4 | 72,982.1% | |
Net Cashflow | Rs m | 5,745 | 7 | 87,705.3% |
Indian Promoters | % | 51.9 | 70.1 | 74.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.3 | 0.0 | - | |
FIIs | % | 19.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.2 | 29.9 | 160.8% | |
Shareholders | 312,400 | 526 | 59,391.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADITYA BIRLA FASHION & RETAIL With: AVENUE SUPERMARTS ADITYA VISION SHOPPERS STOP METRO BRANDS TRENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADITYA BIRLA FASHION & RETAIL | MAGSON RETAIL |
---|---|---|
1-Day | -3.66% | 4.98% |
1-Month | 7.67% | 4.20% |
1-Year | 13.13% | 4.20% |
3-Year CAGR | 12.27% | 1.38% |
5-Year CAGR | 4.15% | 0.83% |
* Compound Annual Growth Rate
Here are more details on the ADITYA BIRLA FASHION & RETAIL share price and the MAGSON RETAIL share price.
Moving on to shareholding structures...
The promoters of ADITYA BIRLA FASHION & RETAIL hold a 51.9% stake in the company. In case of MAGSON RETAIL the stake stands at 70.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA FASHION & RETAIL and the shareholding pattern of MAGSON RETAIL.
Finally, a word on dividends...
In the most recent financial year, ADITYA BIRLA FASHION & RETAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MAGSON RETAIL paid Rs 0.5, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of ADITYA BIRLA FASHION & RETAIL, and the dividend history of MAGSON RETAIL.
For a sector overview, read our retailing sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.