CYBELE INDUSTRIES | MARCO CABLES & CONDUCTORS LTD. | CYBELE INDUSTRIES/ MARCO CABLES & CONDUCTORS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -27.4 | - | - | View Chart |
P/BV | x | 1.6 | 6.1 | 26.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CYBELE INDUSTRIES MARCO CABLES & CONDUCTORS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYBELE INDUSTRIES Mar-23 |
MARCO CABLES & CONDUCTORS LTD. Mar-23 |
CYBELE INDUSTRIES/ MARCO CABLES & CONDUCTORS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 27 | NA | - | |
Low | Rs | 8 | NA | - | |
Sales per share (Unadj.) | Rs | 34.3 | 176.3 | 19.5% | |
Earnings per share (Unadj.) | Rs | 0.3 | 8.7 | 3.4% | |
Cash flow per share (Unadj.) | Rs | 1.0 | 10.2 | 10.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 25.7 | 48.5 | 53.1% | |
Shares outstanding (eoy) | m | 10.70 | 3.22 | 332.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0 | - | |
Avg P/E ratio | x | 57.7 | 0 | - | |
P/CF ratio (eoy) | x | 16.7 | 0 | - | |
Price / Book Value ratio | x | 0.7 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 185 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48 | 8 | 588.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 367 | 568 | 64.7% | |
Other income | Rs m | 6 | 2 | 346.2% | |
Total revenues | Rs m | 373 | 569 | 65.5% | |
Gross profit | Rs m | 17 | 96 | 17.6% | |
Depreciation | Rs m | 8 | 5 | 163.4% | |
Interest | Rs m | 11 | 55 | 19.2% | |
Profit before tax | Rs m | 4 | 38 | 11.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 10 | 11.5% | |
Profit after tax | Rs m | 3 | 28 | 11.4% | |
Gross profit margin | % | 4.6 | 16.9 | 27.3% | |
Effective tax rate | % | 25.5 | 25.4 | 100.5% | |
Net profit margin | % | 0.9 | 4.9 | 17.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 118 | 650 | 18.1% | |
Current liabilities | Rs m | 111 | 427 | 26.1% | |
Net working cap to sales | % | 1.8 | 39.4 | 4.5% | |
Current ratio | x | 1.1 | 1.5 | 69.4% | |
Inventory Days | Days | 55 | 0 | - | |
Debtors Days | Days | 663 | 1,833 | 36.2% | |
Net fixed assets | Rs m | 350 | 49 | 715.7% | |
Share capital | Rs m | 107 | 32 | 332.2% | |
"Free" reserves | Rs m | 168 | 124 | 135.9% | |
Net worth | Rs m | 275 | 156 | 176.3% | |
Long term debt | Rs m | 76 | 105 | 72.7% | |
Total assets | Rs m | 468 | 699 | 66.9% | |
Interest coverage | x | 1.4 | 1.7 | 83.5% | |
Debt to equity ratio | x | 0.3 | 0.7 | 41.2% | |
Sales to assets ratio | x | 0.8 | 0.8 | 96.7% | |
Return on assets | % | 3.0 | 11.9 | 24.8% | |
Return on equity | % | 1.2 | 18.0 | 6.5% | |
Return on capital | % | 4.2 | 35.6 | 11.9% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 4 | -127.8% | |
From Investments | Rs m | -16 | 5 | -309.0% | |
From Financial Activity | Rs m | 20 | -10 | -197.9% | |
Net Cashflow | Rs m | -1 | -1 | 100.9% |
Indian Promoters | % | 72.5 | 72.2 | 100.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 27.8 | 99.0% | |
Shareholders | 3,173 | 1,028 | 308.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYBELE INDUSTRIES With: KEI INDUSTRIES STERLITE TECH FINOLEX CABLES UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Q-FLEX CABLE | MARCO CABLES & CONDUCTORS LTD. |
---|---|---|
1-Day | 0.00% | -0.49% |
1-Month | 9.78% | 24.39% |
1-Year | 125.84% | -11.99% |
3-Year CAGR | 78.81% | -4.17% |
5-Year CAGR | 26.67% | -2.52% |
* Compound Annual Growth Rate
Here are more details on the Q-FLEX CABLE share price and the MARCO CABLES & CONDUCTORS LTD. share price.
Moving on to shareholding structures...
The promoters of Q-FLEX CABLE hold a 72.5% stake in the company. In case of MARCO CABLES & CONDUCTORS LTD. the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Q-FLEX CABLE and the shareholding pattern of MARCO CABLES & CONDUCTORS LTD..
Finally, a word on dividends...
In the most recent financial year, Q-FLEX CABLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MARCO CABLES & CONDUCTORS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Q-FLEX CABLE, and the dividend history of MARCO CABLES & CONDUCTORS LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.