RDB REALTY & INFRA | GODREJ PROPERTIES | RDB REALTY & INFRA/ GODREJ PROPERTIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.5 | 111.0 | 13.1% | View Chart |
P/BV | x | 1.4 | 7.7 | 18.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RDB REALTY & INFRA GODREJ PROPERTIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-23 |
GODREJ PROPERTIES Mar-23 |
RDB REALTY & INFRA/ GODREJ PROPERTIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 1,715 | 2.7% | |
Low | Rs | 27 | 1,006 | 2.6% | |
Sales per share (Unadj.) | Rs | 74.4 | 81.0 | 91.8% | |
Earnings per share (Unadj.) | Rs | 9.8 | 22.3 | 43.9% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 23.2 | 42.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 97.5 | 333.0 | 29.3% | |
Shares outstanding (eoy) | m | 17.28 | 278.02 | 6.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 16.8 | 2.9% | |
Avg P/E ratio | x | 3.7 | 61.0 | 6.1% | |
P/CF ratio (eoy) | x | 3.7 | 58.7 | 6.3% | |
Price / Book Value ratio | x | 0.4 | 4.1 | 9.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 634 | 378,262 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 2,184 | 0.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,286 | 22,523 | 5.7% | |
Other income | Rs m | 134 | 7,867 | 1.7% | |
Total revenues | Rs m | 1,420 | 30,390 | 4.7% | |
Gross profit | Rs m | 452 | 2,069 | 21.8% | |
Depreciation | Rs m | 1 | 241 | 0.6% | |
Interest | Rs m | 382 | 1,742 | 21.9% | |
Profit before tax | Rs m | 203 | 7,953 | 2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 1,747 | 1.9% | |
Profit after tax | Rs m | 169 | 6,206 | 2.7% | |
Gross profit margin | % | 35.1 | 9.2 | 382.6% | |
Effective tax rate | % | 16.6 | 22.0 | 75.5% | |
Net profit margin | % | 13.2 | 27.6 | 47.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,288 | 201,725 | 4.6% | |
Current liabilities | Rs m | 6,221 | 137,862 | 4.5% | |
Net working cap to sales | % | 238.5 | 283.6 | 84.1% | |
Current ratio | x | 1.5 | 1.5 | 102.0% | |
Inventory Days | Days | 198 | 456 | 43.4% | |
Debtors Days | Days | 829 | 6 | 14,228.6% | |
Net fixed assets | Rs m | 702 | 26,013 | 2.7% | |
Share capital | Rs m | 173 | 1,390 | 12.4% | |
"Free" reserves | Rs m | 1,513 | 91,179 | 1.7% | |
Net worth | Rs m | 1,685 | 92,570 | 1.8% | |
Long term debt | Rs m | 1,775 | 0 | - | |
Total assets | Rs m | 9,990 | 227,738 | 4.4% | |
Interest coverage | x | 1.5 | 5.6 | 27.5% | |
Debt to equity ratio | x | 1.1 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.1 | 130.1% | |
Return on assets | % | 5.5 | 3.5 | 158.0% | |
Return on equity | % | 10.0 | 6.7 | 149.7% | |
Return on capital | % | 16.9 | 10.5 | 161.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 523 | 0.0% | |
Net fx | Rs m | 0 | -523 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -292 | -28,606 | 1.0% | |
From Investments | Rs m | 39 | 24,881 | 0.2% | |
From Financial Activity | Rs m | 247 | 8,322 | 3.0% | |
Net Cashflow | Rs m | -6 | 5,357 | -0.1% |
Indian Promoters | % | 70.4 | 58.4 | 120.5% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 35.2 | - | |
FIIs | % | 0.0 | 29.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 41.5 | 71.2% | |
Shareholders | 4,080 | 132,152 | 3.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PRESTIGE ESTATES PSP PROJECTS DB REALTY CAPACITE INFRAPROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | Godrej Properties | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.98% | -3.39% | -1.19% |
1-Month | 16.21% | 2.52% | 0.94% |
1-Year | 231.38% | 92.67% | 112.01% |
3-Year CAGR | 101.34% | 25.05% | 45.55% |
5-Year CAGR | 37.24% | 25.54% | 30.31% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the Godrej Properties share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of Godrej Properties the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of Godrej Properties.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Godrej Properties paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of Godrej Properties.
Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.