RDB REALTY & INFRA | HB ESTATE DEV. | RDB REALTY & INFRA/ HB ESTATE DEV. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.5 | -10.8 | - | View Chart |
P/BV | x | 1.4 | 0.9 | 158.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RDB REALTY & INFRA HB ESTATE DEV. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-23 |
HB ESTATE DEV. Mar-23 |
RDB REALTY & INFRA/ HB ESTATE DEV. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 41 | 114.4% | |
Low | Rs | 27 | 13 | 198.9% | |
Sales per share (Unadj.) | Rs | 74.4 | 49.6 | 150.1% | |
Earnings per share (Unadj.) | Rs | 9.8 | -6.0 | -163.9% | |
Cash flow per share (Unadj.) | Rs | 9.9 | -2.3 | -436.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 97.5 | 74.7 | 130.6% | |
Shares outstanding (eoy) | m | 17.28 | 19.46 | 88.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 90.1% | |
Avg P/E ratio | x | 3.7 | -4.5 | -82.6% | |
P/CF ratio (eoy) | x | 3.7 | -12.0 | -31.0% | |
Price / Book Value ratio | x | 0.4 | 0.4 | 103.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 634 | 528 | 120.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 181 | 8.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,286 | 964 | 133.3% | |
Other income | Rs m | 134 | 23 | 572.2% | |
Total revenues | Rs m | 1,420 | 988 | 143.7% | |
Gross profit | Rs m | 452 | 320 | 141.4% | |
Depreciation | Rs m | 1 | 72 | 2.0% | |
Interest | Rs m | 382 | 245 | 155.6% | |
Profit before tax | Rs m | 203 | 26 | 793.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 142 | 23.7% | |
Profit after tax | Rs m | 169 | -116 | -145.5% | |
Gross profit margin | % | 35.1 | 33.1 | 106.0% | |
Effective tax rate | % | 16.6 | 554.9 | 3.0% | |
Net profit margin | % | 13.2 | -12.1 | -109.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,288 | 430 | 2,162.1% | |
Current liabilities | Rs m | 6,221 | 623 | 999.0% | |
Net working cap to sales | % | 238.5 | -20.0 | -1,190.7% | |
Current ratio | x | 1.5 | 0.7 | 216.4% | |
Inventory Days | Days | 198 | 19 | 1,019.1% | |
Debtors Days | Days | 829 | 118 | 704.3% | |
Net fixed assets | Rs m | 702 | 4,159 | 16.9% | |
Share capital | Rs m | 173 | 197 | 87.6% | |
"Free" reserves | Rs m | 1,513 | 1,256 | 120.4% | |
Net worth | Rs m | 1,685 | 1,453 | 116.0% | |
Long term debt | Rs m | 1,775 | 2,945 | 60.2% | |
Total assets | Rs m | 9,990 | 4,589 | 217.7% | |
Interest coverage | x | 1.5 | 1.1 | 138.7% | |
Debt to equity ratio | x | 1.1 | 2.0 | 51.9% | |
Sales to assets ratio | x | 0.1 | 0.2 | 61.2% | |
Return on assets | % | 5.5 | 2.8 | 196.3% | |
Return on equity | % | 10.0 | -8.0 | -125.5% | |
Return on capital | % | 16.9 | 6.2 | 274.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 223 | 0.0% | |
Fx outflow | Rs m | 0 | 7 | 0.0% | |
Net fx | Rs m | 0 | 215 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -292 | 424 | -68.8% | |
From Investments | Rs m | 39 | -19 | -208.8% | |
From Financial Activity | Rs m | 247 | -411 | -60.0% | |
Net Cashflow | Rs m | -6 | -6 | 109.3% |
Indian Promoters | % | 70.4 | 69.1 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 30.9 | 95.8% | |
Shareholders | 4,080 | 67,140 | 6.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PRESTIGE ESTATES PSP PROJECTS DB REALTY CAPACITE INFRAPROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | HB ESTATE DEV. | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.98% | -1.61% | -1.13% |
1-Month | 16.21% | 5.07% | 1.00% |
1-Year | 231.38% | 110.50% | 112.14% |
3-Year CAGR | 101.34% | 94.69% | 45.58% |
5-Year CAGR | 37.24% | 34.96% | 30.33% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the HB ESTATE DEV. share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of HB ESTATE DEV. the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of HB ESTATE DEV..
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HB ESTATE DEV. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of HB ESTATE DEV..
Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.