RUPA & CO | AB COTSPIN INDIA LTD. | RUPA & CO/ AB COTSPIN INDIA LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | - | - | View Chart |
P/BV | x | 2.4 | 11.6 | 20.3% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO AB COTSPIN INDIA LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
AB COTSPIN INDIA LTD. Mar-23 |
RUPA & CO/ AB COTSPIN INDIA LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | NA | - | |
Low | Rs | 197 | NA | - | |
Sales per share (Unadj.) | Rs | 143.7 | 164.3 | 87.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 1.9 | 359.7% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 6.7 | 126.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 41.4 | 277.1% | |
Shares outstanding (eoy) | m | 79.52 | 10.29 | 772.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0 | - | |
Avg P/E ratio | x | 57.9 | 0 | - | |
P/CF ratio (eoy) | x | 46.4 | 0 | - | |
Price / Book Value ratio | x | 3.4 | 0 | - | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 74 | 784.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,691 | 676.0% | |
Other income | Rs m | 162 | 6 | 2,899.3% | |
Total revenues | Rs m | 11,593 | 1,697 | 683.3% | |
Gross profit | Rs m | 895 | 104 | 857.3% | |
Depreciation | Rs m | 133 | 49 | 269.2% | |
Interest | Rs m | 232 | 35 | 662.6% | |
Profit before tax | Rs m | 692 | 26 | 2,690.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 6 | 2,422.3% | |
Profit after tax | Rs m | 537 | 19 | 2,779.7% | |
Gross profit margin | % | 7.8 | 6.2 | 126.8% | |
Effective tax rate | % | 22.4 | 24.9 | 90.0% | |
Net profit margin | % | 4.7 | 1.1 | 411.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 663 | 1,673.1% | |
Current liabilities | Rs m | 4,383 | 514 | 853.2% | |
Net working cap to sales | % | 58.7 | 8.8 | 664.1% | |
Current ratio | x | 2.5 | 1.3 | 196.1% | |
Inventory Days | Days | 8 | 12 | 62.1% | |
Debtors Days | Days | 1,382 | 291 | 475.8% | |
Net fixed assets | Rs m | 2,780 | 831 | 334.6% | |
Share capital | Rs m | 80 | 105 | 75.9% | |
"Free" reserves | Rs m | 9,038 | 321 | 2,816.5% | |
Net worth | Rs m | 9,118 | 426 | 2,141.4% | |
Long term debt | Rs m | 102 | 529 | 19.3% | |
Total assets | Rs m | 13,879 | 1,494 | 928.8% | |
Interest coverage | x | 4.0 | 1.7 | 229.7% | |
Debt to equity ratio | x | 0 | 1.2 | 0.9% | |
Sales to assets ratio | x | 0.8 | 1.1 | 72.8% | |
Return on assets | % | 5.5 | 3.6 | 152.4% | |
Return on equity | % | 5.9 | 4.5 | 129.8% | |
Return on capital | % | 10.0 | 6.4 | 157.7% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 1 | 3,821.5% | |
Net fx | Rs m | 280 | -1 | -30,063.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | -237 | -779.9% | |
From Investments | Rs m | -241 | -412 | 58.5% | |
From Financial Activity | Rs m | -1,584 | 643 | -246.3% | |
Net Cashflow | Rs m | 24 | -6 | -429.9% |
Indian Promoters | % | 73.3 | 34.9 | 209.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 65.1 | 41.1% | |
Shareholders | 63,847 | 164 | 38,931.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | AB COTSPIN INDIA LTD. |
---|---|---|
1-Day | 1.27% | 0.00% |
1-Month | 13.42% | -4.39% |
1-Year | 12.81% | 102.19% |
3-Year CAGR | -3.01% | 26.45% |
5-Year CAGR | -3.77% | 15.12% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the AB COTSPIN INDIA LTD. share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of AB COTSPIN INDIA LTD. the stake stands at 34.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of AB COTSPIN INDIA LTD..
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
AB COTSPIN INDIA LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of AB COTSPIN INDIA LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.