RUPA & CO | BINNY | RUPA & CO/ BINNY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 7.6 | 443.0% | View Chart |
P/BV | x | 2.4 | 0.8 | 290.0% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO BINNY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
BINNY Mar-23 |
RUPA & CO/ BINNY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 454 | 128.9% | |
Low | Rs | 197 | 221 | 89.0% | |
Sales per share (Unadj.) | Rs | 143.7 | 65.8 | 218.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 26.6 | 25.4% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 28.5 | 29.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 190.7 | 60.1% | |
Shares outstanding (eoy) | m | 79.52 | 22.32 | 356.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 5.1 | 53.0% | |
Avg P/E ratio | x | 57.9 | 12.7 | 456.2% | |
P/CF ratio (eoy) | x | 46.4 | 11.8 | 392.3% | |
Price / Book Value ratio | x | 3.4 | 1.8 | 192.6% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 7,533 | 412.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 45 | 1,289.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,468 | 778.6% | |
Other income | Rs m | 162 | 76 | 212.8% | |
Total revenues | Rs m | 11,593 | 1,544 | 750.8% | |
Gross profit | Rs m | 895 | 1,028 | 87.1% | |
Depreciation | Rs m | 133 | 43 | 309.5% | |
Interest | Rs m | 232 | 75 | 307.6% | |
Profit before tax | Rs m | 692 | 986 | 70.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 392 | 39.6% | |
Profit after tax | Rs m | 537 | 594 | 90.5% | |
Gross profit margin | % | 7.8 | 70.0 | 11.2% | |
Effective tax rate | % | 22.4 | 39.7 | 56.3% | |
Net profit margin | % | 4.7 | 40.4 | 11.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 8,411 | 132.0% | |
Current liabilities | Rs m | 4,383 | 1,187 | 369.2% | |
Net working cap to sales | % | 58.7 | 492.0 | 11.9% | |
Current ratio | x | 2.5 | 7.1 | 35.7% | |
Inventory Days | Days | 8 | 139 | 5.6% | |
Debtors Days | Days | 1,382 | 91 | 1,520.7% | |
Net fixed assets | Rs m | 2,780 | 877 | 316.9% | |
Share capital | Rs m | 80 | 112 | 71.4% | |
"Free" reserves | Rs m | 9,038 | 4,144 | 218.1% | |
Net worth | Rs m | 9,118 | 4,255 | 214.3% | |
Long term debt | Rs m | 102 | 8 | 1,334.2% | |
Total assets | Rs m | 13,879 | 9,288 | 149.4% | |
Interest coverage | x | 4.0 | 14.1 | 28.3% | |
Debt to equity ratio | x | 0 | 0 | 622.7% | |
Sales to assets ratio | x | 0.8 | 0.2 | 521.1% | |
Return on assets | % | 5.5 | 7.2 | 76.9% | |
Return on equity | % | 5.9 | 14.0 | 42.2% | |
Return on capital | % | 10.0 | 24.9 | 40.3% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 411 | 449.5% | |
From Investments | Rs m | -241 | -272 | 88.4% | |
From Financial Activity | Rs m | -1,584 | -76 | 2,079.9% | |
Net Cashflow | Rs m | 24 | 63 | 38.1% |
Indian Promoters | % | 73.3 | 74.7 | 98.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 2.2 | 232.6% | |
FIIs | % | 1.0 | 0.0 | 2,375.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.3 | 105.6% | |
Shareholders | 63,847 | 11,476 | 556.4% | ||
Pledged promoter(s) holding | % | 0.0 | 25.4 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | BINNY |
---|---|---|
1-Day | 1.27% | 4.82% |
1-Month | 13.42% | 6.29% |
1-Year | 12.81% | -52.91% |
3-Year CAGR | -3.01% | 13.83% |
5-Year CAGR | -3.77% | 3.81% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the BINNY share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of BINNY the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of BINNY.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
BINNY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of BINNY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.