RUPA & CO | CANTABIL RETAIL | RUPA & CO/ CANTABIL RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 29.2 | 114.8% | View Chart |
P/BV | x | 2.4 | 8.0 | 29.6% | View Chart |
Dividend Yield | % | 1.1 | 0.4 | 260.3% |
RUPA & CO CANTABIL RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
CANTABIL RETAIL Mar-23 |
RUPA & CO/ CANTABIL RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 1,595 | 36.7% | |
Low | Rs | 197 | 801 | 24.6% | |
Sales per share (Unadj.) | Rs | 143.7 | 337.9 | 42.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 41.2 | 16.4% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 73.3 | 11.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.90 | 333.3% | |
Avg Dividend yield | % | 0.8 | 0.1 | 1,021.0% | |
Book value per share (Unadj.) | Rs | 114.7 | 135.6 | 84.6% | |
Shares outstanding (eoy) | m | 79.52 | 16.33 | 487.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 3.5 | 76.7% | |
Avg P/E ratio | x | 57.9 | 29.1 | 199.0% | |
P/CF ratio (eoy) | x | 46.4 | 16.3 | 284.2% | |
Price / Book Value ratio | x | 3.4 | 8.8 | 38.6% | |
Dividend payout | % | 44.4 | 2.2 | 2,031.6% | |
Avg Mkt Cap | Rs m | 31,096 | 19,556 | 159.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 975 | 59.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 5,517 | 207.2% | |
Other income | Rs m | 162 | 44 | 366.8% | |
Total revenues | Rs m | 11,593 | 5,561 | 208.5% | |
Gross profit | Rs m | 895 | 1,655 | 54.1% | |
Depreciation | Rs m | 133 | 525 | 25.2% | |
Interest | Rs m | 232 | 282 | 82.3% | |
Profit before tax | Rs m | 692 | 893 | 77.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 220 | 70.3% | |
Profit after tax | Rs m | 537 | 672 | 79.9% | |
Gross profit margin | % | 7.8 | 30.0 | 26.1% | |
Effective tax rate | % | 22.4 | 24.7 | 90.7% | |
Net profit margin | % | 4.7 | 12.2 | 38.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 2,627 | 422.4% | |
Current liabilities | Rs m | 4,383 | 1,642 | 267.0% | |
Net working cap to sales | % | 58.7 | 17.9 | 328.9% | |
Current ratio | x | 2.5 | 1.6 | 158.2% | |
Inventory Days | Days | 8 | 14 | 56.2% | |
Debtors Days | Days | 1,382 | 63 | 2,193.2% | |
Net fixed assets | Rs m | 2,780 | 3,560 | 78.1% | |
Share capital | Rs m | 80 | 163 | 48.8% | |
"Free" reserves | Rs m | 9,038 | 2,050 | 440.8% | |
Net worth | Rs m | 9,118 | 2,214 | 411.9% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 13,879 | 6,188 | 224.3% | |
Interest coverage | x | 4.0 | 4.2 | 95.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.9 | 92.4% | |
Return on assets | % | 5.5 | 15.4 | 35.9% | |
Return on equity | % | 5.9 | 30.4 | 19.4% | |
Return on capital | % | 10.0 | 53.1 | 18.9% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | 0.0% | |
Fx inflow | Rs m | 315 | 6 | 5,010.0% | |
Fx outflow | Rs m | 36 | 21 | 165.9% | |
Net fx | Rs m | 280 | -15 | -1,847.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 751 | 246.0% | |
From Investments | Rs m | -241 | -341 | 70.7% | |
From Financial Activity | Rs m | -1,584 | -428 | 369.7% | |
Net Cashflow | Rs m | 24 | -18 | -133.7% |
Indian Promoters | % | 73.3 | 73.3 | 100.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 4.5 | 115.2% | |
FIIs | % | 1.0 | 4.5 | 21.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 26.7 | 100.0% | |
Shareholders | 63,847 | 16,152 | 395.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO PDS MULTI. S.P. APPARELS KPR MILL WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | CANTABIL RETAIL |
---|---|---|
1-Day | 1.27% | -2.17% |
1-Month | 13.42% | -0.05% |
1-Year | 12.81% | -78.22% |
3-Year CAGR | -3.01% | -16.97% |
5-Year CAGR | -3.77% | -3.94% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the CANTABIL RETAIL share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of CANTABIL RETAIL the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of CANTABIL RETAIL.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
CANTABIL RETAIL paid Rs 0.9, and its dividend payout ratio stood at 2.2%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of CANTABIL RETAIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.