RUPA & CO | CPS SHAPERS LTD. | RUPA & CO/ CPS SHAPERS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | - | - | View Chart |
P/BV | x | 2.4 | 44.1 | 5.4% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO CPS SHAPERS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
CPS SHAPERS LTD. Mar-23 |
RUPA & CO/ CPS SHAPERS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | NA | - | |
Low | Rs | 197 | NA | - | |
Sales per share (Unadj.) | Rs | 143.7 | 736.3 | 19.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 49.2 | 13.7% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 59.6 | 14.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 35.0 | 327.4% | |
Shares outstanding (eoy) | m | 79.52 | 0.50 | 15,904.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0 | - | |
Avg P/E ratio | x | 57.9 | 0 | - | |
P/CF ratio (eoy) | x | 46.4 | 0 | - | |
Price / Book Value ratio | x | 3.4 | 0 | - | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 69 | 842.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 368 | 3,104.9% | |
Other income | Rs m | 162 | 1 | 11,005.4% | |
Total revenues | Rs m | 11,593 | 370 | 3,136.4% | |
Gross profit | Rs m | 895 | 48 | 1,859.9% | |
Depreciation | Rs m | 133 | 5 | 2,564.0% | |
Interest | Rs m | 232 | 10 | 2,341.8% | |
Profit before tax | Rs m | 692 | 35 | 2,005.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 10 | 1,564.4% | |
Profit after tax | Rs m | 537 | 25 | 2,183.3% | |
Gross profit margin | % | 7.8 | 13.1 | 59.9% | |
Effective tax rate | % | 22.4 | 28.7 | 78.0% | |
Net profit margin | % | 4.7 | 6.7 | 70.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 138 | 8,038.0% | |
Current liabilities | Rs m | 4,383 | 95 | 4,595.2% | |
Net working cap to sales | % | 58.7 | 11.6 | 506.7% | |
Current ratio | x | 2.5 | 1.4 | 174.9% | |
Inventory Days | Days | 8 | 1 | 773.7% | |
Debtors Days | Days | 1,382 | 256 | 539.3% | |
Net fixed assets | Rs m | 2,780 | 37 | 7,505.9% | |
Share capital | Rs m | 80 | 5 | 1,592.6% | |
"Free" reserves | Rs m | 9,038 | 13 | 72,246.6% | |
Net worth | Rs m | 9,118 | 18 | 52,071.2% | |
Long term debt | Rs m | 102 | 57 | 178.7% | |
Total assets | Rs m | 13,879 | 175 | 7,925.4% | |
Interest coverage | x | 4.0 | 4.5 | 88.8% | |
Debt to equity ratio | x | 0 | 3.3 | 0.3% | |
Sales to assets ratio | x | 0.8 | 2.1 | 39.2% | |
Return on assets | % | 5.5 | 19.7 | 28.1% | |
Return on equity | % | 5.9 | 140.5 | 4.2% | |
Return on capital | % | 10.0 | 59.5 | 16.8% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 11 | 16,459.9% | |
From Investments | Rs m | -241 | -12 | 1,968.3% | |
From Financial Activity | Rs m | -1,584 | 1 | -164,964.6% | |
Net Cashflow | Rs m | 24 | 0 | -47,800.0% |
Indian Promoters | % | 73.3 | 71.3 | 102.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 3.1 | 168.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 28.7 | 93.0% | |
Shareholders | 63,847 | 331 | 19,289.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | CPS SHAPERS LTD. |
---|---|---|
1-Day | 1.27% | 5.14% |
1-Month | 13.42% | 2.22% |
1-Year | 12.81% | -23.73% |
3-Year CAGR | -3.01% | -8.63% |
5-Year CAGR | -3.77% | -5.27% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the CPS SHAPERS LTD. share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of CPS SHAPERS LTD. the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of CPS SHAPERS LTD..
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
CPS SHAPERS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of CPS SHAPERS LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.