RUPA & CO | DHANLAXMI FABRICS | RUPA & CO/ DHANLAXMI FABRICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | -11.7 | - | View Chart |
P/BV | x | 2.4 | 1.1 | 223.4% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO DHANLAXMI FABRICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
DHANLAXMI FABRICS Mar-23 |
RUPA & CO/ DHANLAXMI FABRICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 187 | 312.9% | |
Low | Rs | 197 | 26 | 769.5% | |
Sales per share (Unadj.) | Rs | 143.7 | 98.7 | 145.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.4 | 1,571.1% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 4.0 | 210.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 64.0 | 179.0% | |
Shares outstanding (eoy) | m | 79.52 | 8.58 | 926.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.1 | 252.6% | |
Avg P/E ratio | x | 57.9 | 247.0 | 23.4% | |
P/CF ratio (eoy) | x | 46.4 | 26.6 | 174.8% | |
Price / Book Value ratio | x | 3.4 | 1.7 | 205.5% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 912 | 3,409.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 97 | 603.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 847 | 1,349.7% | |
Other income | Rs m | 162 | 8 | 2,142.8% | |
Total revenues | Rs m | 11,593 | 854 | 1,356.7% | |
Gross profit | Rs m | 895 | 42 | 2,150.9% | |
Depreciation | Rs m | 133 | 31 | 432.5% | |
Interest | Rs m | 232 | 12 | 1,936.8% | |
Profit before tax | Rs m | 692 | 7 | 10,570.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 3 | 5,420.6% | |
Profit after tax | Rs m | 537 | 4 | 14,561.5% | |
Gross profit margin | % | 7.8 | 4.9 | 159.4% | |
Effective tax rate | % | 22.4 | 43.7 | 51.3% | |
Net profit margin | % | 4.7 | 0.4 | 1,078.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 344 | 3,222.6% | |
Current liabilities | Rs m | 4,383 | 132 | 3,327.0% | |
Net working cap to sales | % | 58.7 | 25.1 | 234.0% | |
Current ratio | x | 2.5 | 2.6 | 96.9% | |
Inventory Days | Days | 8 | 51 | 15.2% | |
Debtors Days | Days | 1,382 | 453 | 305.0% | |
Net fixed assets | Rs m | 2,780 | 405 | 686.9% | |
Share capital | Rs m | 80 | 86 | 92.8% | |
"Free" reserves | Rs m | 9,038 | 464 | 1,949.0% | |
Net worth | Rs m | 9,118 | 550 | 1,659.2% | |
Long term debt | Rs m | 102 | 23 | 443.8% | |
Total assets | Rs m | 13,879 | 749 | 1,852.6% | |
Interest coverage | x | 4.0 | 1.5 | 257.6% | |
Debt to equity ratio | x | 0 | 0 | 26.7% | |
Sales to assets ratio | x | 0.8 | 1.1 | 72.9% | |
Return on assets | % | 5.5 | 2.1 | 265.2% | |
Return on equity | % | 5.9 | 0.7 | 877.2% | |
Return on capital | % | 10.0 | 3.2 | 309.9% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | 35,540.0% | |
Net fx | Rs m | 280 | 0 | -279,590.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 132 | 1,404.6% | |
From Investments | Rs m | -241 | -61 | 394.8% | |
From Financial Activity | Rs m | -1,584 | -74 | 2,134.0% | |
Net Cashflow | Rs m | 24 | -4 | -654.8% |
Indian Promoters | % | 73.3 | 74.9 | 97.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.1 | 106.5% | |
Shareholders | 63,847 | 2,641 | 2,417.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | DHANLXMI FAB |
---|---|---|
1-Day | 1.27% | 0.85% |
1-Month | 13.42% | 30.42% |
1-Year | 12.81% | 75.06% |
3-Year CAGR | -3.01% | 49.74% |
5-Year CAGR | -3.77% | 18.36% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the DHANLXMI FAB share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of DHANLXMI FAB the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of DHANLXMI FAB.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
DHANLXMI FAB paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of DHANLXMI FAB.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.