RUPA & CO | DONEAR IND. | RUPA & CO/ DONEAR IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 19.8 | 169.0% | View Chart |
P/BV | x | 2.4 | 3.2 | 74.7% | View Chart |
Dividend Yield | % | 1.1 | 0.2 | 575.8% |
RUPA & CO DONEAR IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
DONEAR IND. Mar-23 |
RUPA & CO/ DONEAR IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 120 | 489.4% | |
Low | Rs | 197 | 43 | 455.5% | |
Sales per share (Unadj.) | Rs | 143.7 | 158.8 | 90.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 7.0 | 97.0% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 8.8 | 96.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.20 | 1,500.0% | |
Avg Dividend yield | % | 0.8 | 0.2 | 312.3% | |
Book value per share (Unadj.) | Rs | 114.7 | 32.9 | 348.5% | |
Shares outstanding (eoy) | m | 79.52 | 52.00 | 152.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.5 | 530.6% | |
Avg P/E ratio | x | 57.9 | 11.7 | 495.5% | |
P/CF ratio (eoy) | x | 46.4 | 9.3 | 499.0% | |
Price / Book Value ratio | x | 3.4 | 2.5 | 137.8% | |
Dividend payout | % | 44.4 | 2.9 | 1,547.2% | |
Avg Mkt Cap | Rs m | 31,096 | 4,233 | 734.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 756 | 77.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 8,257 | 138.4% | |
Other income | Rs m | 162 | 122 | 132.4% | |
Total revenues | Rs m | 11,593 | 8,379 | 138.4% | |
Gross profit | Rs m | 895 | 755 | 118.5% | |
Depreciation | Rs m | 133 | 93 | 143.1% | |
Interest | Rs m | 232 | 299 | 77.5% | |
Profit before tax | Rs m | 692 | 486 | 142.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 123 | 125.7% | |
Profit after tax | Rs m | 537 | 362 | 148.3% | |
Gross profit margin | % | 7.8 | 9.1 | 85.6% | |
Effective tax rate | % | 22.4 | 25.4 | 88.2% | |
Net profit margin | % | 4.7 | 4.4 | 107.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 5,504 | 201.7% | |
Current liabilities | Rs m | 4,383 | 4,323 | 101.4% | |
Net working cap to sales | % | 58.7 | 14.3 | 410.8% | |
Current ratio | x | 2.5 | 1.3 | 198.9% | |
Inventory Days | Days | 8 | 4 | 197.6% | |
Debtors Days | Days | 1,382 | 700 | 197.6% | |
Net fixed assets | Rs m | 2,780 | 1,008 | 275.8% | |
Share capital | Rs m | 80 | 104 | 76.6% | |
"Free" reserves | Rs m | 9,038 | 1,607 | 562.6% | |
Net worth | Rs m | 9,118 | 1,711 | 533.0% | |
Long term debt | Rs m | 102 | 226 | 45.2% | |
Total assets | Rs m | 13,879 | 6,512 | 213.1% | |
Interest coverage | x | 4.0 | 2.6 | 151.9% | |
Debt to equity ratio | x | 0 | 0.1 | 8.5% | |
Sales to assets ratio | x | 0.8 | 1.3 | 65.0% | |
Return on assets | % | 5.5 | 10.2 | 54.6% | |
Return on equity | % | 5.9 | 21.2 | 27.8% | |
Return on capital | % | 10.0 | 40.5 | 24.7% | |
Exports to sales | % | 2.8 | 4.9 | 56.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 405 | 77.8% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 405 | 77.8% | |
Fx outflow | Rs m | 36 | 12 | 291.8% | |
Net fx | Rs m | 280 | 393 | 71.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 40 | 4,672.5% | |
From Investments | Rs m | -241 | -128 | 188.5% | |
From Financial Activity | Rs m | -1,584 | 122 | -1,298.8% | |
Net Cashflow | Rs m | 24 | 34 | 70.9% |
Indian Promoters | % | 73.3 | 74.6 | 98.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.4 | 105.0% | |
Shareholders | 63,847 | 17,290 | 369.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | DONEAR IND. |
---|---|---|
1-Day | 1.27% | -1.20% |
1-Month | 13.42% | 5.34% |
1-Year | 12.81% | 1.00% |
3-Year CAGR | -3.01% | 53.84% |
5-Year CAGR | -3.77% | 21.61% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the DONEAR IND. share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of DONEAR IND. the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of DONEAR IND..
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
DONEAR IND. paid Rs 0.2, and its dividend payout ratio stood at 2.9%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of DONEAR IND..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.