RUPA & CO | FAZE THREE | RUPA & CO/ FAZE THREE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 19.5 | 171.9% | View Chart |
P/BV | x | 2.4 | 3.1 | 77.4% | View Chart |
Dividend Yield | % | 1.1 | 0.1 | 930.4% |
RUPA & CO FAZE THREE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
FAZE THREE Mar-23 |
RUPA & CO/ FAZE THREE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 435 | 134.6% | |
Low | Rs | 197 | 251 | 78.5% | |
Sales per share (Unadj.) | Rs | 143.7 | 229.5 | 62.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 24.0 | 28.2% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 29.9 | 28.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 0.8 | 0.1 | 526.1% | |
Book value per share (Unadj.) | Rs | 114.7 | 137.6 | 83.3% | |
Shares outstanding (eoy) | m | 79.52 | 24.32 | 327.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.5 | 182.1% | |
Avg P/E ratio | x | 57.9 | 14.3 | 404.7% | |
P/CF ratio (eoy) | x | 46.4 | 11.5 | 405.1% | |
Price / Book Value ratio | x | 3.4 | 2.5 | 136.9% | |
Dividend payout | % | 44.4 | 2.1 | 2,128.8% | |
Avg Mkt Cap | Rs m | 31,096 | 8,338 | 373.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 692 | 84.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 5,582 | 204.8% | |
Other income | Rs m | 162 | 56 | 289.9% | |
Total revenues | Rs m | 11,593 | 5,638 | 205.6% | |
Gross profit | Rs m | 895 | 1,016 | 88.1% | |
Depreciation | Rs m | 133 | 145 | 91.6% | |
Interest | Rs m | 232 | 151 | 154.0% | |
Profit before tax | Rs m | 692 | 776 | 89.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 193 | 80.2% | |
Profit after tax | Rs m | 537 | 583 | 92.2% | |
Gross profit margin | % | 7.8 | 18.2 | 43.0% | |
Effective tax rate | % | 22.4 | 24.9 | 90.0% | |
Net profit margin | % | 4.7 | 10.4 | 45.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 3,588 | 309.4% | |
Current liabilities | Rs m | 4,383 | 2,351 | 186.4% | |
Net working cap to sales | % | 58.7 | 22.2 | 265.2% | |
Current ratio | x | 2.5 | 1.5 | 165.9% | |
Inventory Days | Days | 8 | 14 | 57.1% | |
Debtors Days | Days | 1,382 | 6 | 21,959.1% | |
Net fixed assets | Rs m | 2,780 | 2,287 | 121.6% | |
Share capital | Rs m | 80 | 243 | 32.7% | |
"Free" reserves | Rs m | 9,038 | 3,103 | 291.3% | |
Net worth | Rs m | 9,118 | 3,346 | 272.5% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 13,879 | 5,874 | 236.3% | |
Interest coverage | x | 4.0 | 6.2 | 64.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.0 | 86.7% | |
Return on assets | % | 5.5 | 12.5 | 44.4% | |
Return on equity | % | 5.9 | 17.4 | 33.8% | |
Return on capital | % | 10.0 | 27.7 | 36.2% | |
Exports to sales | % | 2.8 | 85.8 | 3.2% | |
Imports to sales | % | 0 | 9.2 | 0.0% | |
Exports (fob) | Rs m | 315 | 4,790 | 6.6% | |
Imports (cif) | Rs m | NA | 513 | 0.0% | |
Fx inflow | Rs m | 315 | 4,790 | 6.6% | |
Fx outflow | Rs m | 36 | 513 | 6.9% | |
Net fx | Rs m | 280 | 4,277 | 6.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 1,100 | 168.0% | |
From Investments | Rs m | -241 | -438 | 55.0% | |
From Financial Activity | Rs m | -1,584 | -60 | 2,622.0% | |
Net Cashflow | Rs m | 24 | 596 | 4.0% |
Indian Promoters | % | 73.3 | 56.2 | 130.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.4 | 1,168.2% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 43.8 | 60.9% | |
Shareholders | 63,847 | 12,606 | 506.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO PDS MULTI. S.P. APPARELS KPR MILL WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | FAZE THREE |
---|---|---|
1-Day | 1.27% | -2.89% |
1-Month | 13.42% | 13.48% |
1-Year | 12.81% | 20.65% |
3-Year CAGR | -3.01% | 75.36% |
5-Year CAGR | -3.77% | 53.07% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the FAZE THREE share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of FAZE THREE the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of FAZE THREE.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
FAZE THREE paid Rs 0.5, and its dividend payout ratio stood at 2.1%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of FAZE THREE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.