RUPA & CO | GLOSTER | RUPA & CO/ GLOSTER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 40.2 | 83.2% | View Chart |
P/BV | x | 2.4 | 0.9 | 253.4% | View Chart |
Dividend Yield | % | 1.1 | 7.6 | 14.5% |
RUPA & CO GLOSTER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
GLOSTER Mar-23 |
RUPA & CO/ GLOSTER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 1,012 | 57.8% | |
Low | Rs | 197 | 425 | 46.4% | |
Sales per share (Unadj.) | Rs | 143.7 | 649.2 | 22.1% | |
Earnings per share (Unadj.) | Rs | 6.8 | 49.7 | 13.6% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 82.3 | 10.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 70.00 | 4.3% | |
Avg Dividend yield | % | 0.8 | 9.7 | 7.9% | |
Book value per share (Unadj.) | Rs | 114.7 | 986.3 | 11.6% | |
Shares outstanding (eoy) | m | 79.52 | 10.94 | 726.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.1 | 245.6% | |
Avg P/E ratio | x | 57.9 | 14.5 | 400.2% | |
P/CF ratio (eoy) | x | 46.4 | 8.7 | 531.2% | |
Price / Book Value ratio | x | 3.4 | 0.7 | 467.9% | |
Dividend payout | % | 44.4 | 140.8 | 31.5% | |
Avg Mkt Cap | Rs m | 31,096 | 7,865 | 395.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 1,151 | 50.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 7,102 | 161.0% | |
Other income | Rs m | 162 | 259 | 62.4% | |
Total revenues | Rs m | 11,593 | 7,361 | 157.5% | |
Gross profit | Rs m | 895 | 832 | 107.6% | |
Depreciation | Rs m | 133 | 356 | 37.2% | |
Interest | Rs m | 232 | 21 | 1,104.5% | |
Profit before tax | Rs m | 692 | 714 | 97.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 170 | 91.2% | |
Profit after tax | Rs m | 537 | 544 | 98.8% | |
Gross profit margin | % | 7.8 | 11.7 | 66.8% | |
Effective tax rate | % | 22.4 | 23.8 | 94.0% | |
Net profit margin | % | 4.7 | 7.7 | 61.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 3,465 | 320.3% | |
Current liabilities | Rs m | 4,383 | 1,566 | 279.9% | |
Net working cap to sales | % | 58.7 | 26.7 | 219.7% | |
Current ratio | x | 2.5 | 2.2 | 114.4% | |
Inventory Days | Days | 8 | 80 | 9.6% | |
Debtors Days | Days | 1,382 | 196 | 704.0% | |
Net fixed assets | Rs m | 2,780 | 10,306 | 27.0% | |
Share capital | Rs m | 80 | 109 | 72.8% | |
"Free" reserves | Rs m | 9,038 | 10,680 | 84.6% | |
Net worth | Rs m | 9,118 | 10,790 | 84.5% | |
Long term debt | Rs m | 102 | 469 | 21.8% | |
Total assets | Rs m | 13,879 | 13,771 | 100.8% | |
Interest coverage | x | 4.0 | 35.0 | 11.4% | |
Debt to equity ratio | x | 0 | 0 | 25.8% | |
Sales to assets ratio | x | 0.8 | 0.5 | 159.7% | |
Return on assets | % | 5.5 | 4.1 | 135.1% | |
Return on equity | % | 5.9 | 5.0 | 116.9% | |
Return on capital | % | 10.0 | 6.5 | 153.6% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 1,867 | 16.9% | |
Fx outflow | Rs m | 36 | 365 | 9.7% | |
Net fx | Rs m | 280 | 1,502 | 18.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 669 | 276.2% | |
From Investments | Rs m | -241 | -773 | 31.2% | |
From Financial Activity | Rs m | -1,584 | 149 | -1,063.9% | |
Net Cashflow | Rs m | 24 | 45 | 52.8% |
Indian Promoters | % | 73.3 | 72.6 | 100.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 14.6 | 35.2% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 27.4 | 97.6% | |
Shareholders | 63,847 | 8,914 | 716.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | GLOSTER |
---|---|---|
1-Day | 1.27% | -0.51% |
1-Month | 13.42% | 12.24% |
1-Year | 12.81% | 48.01% |
3-Year CAGR | -3.01% | 37.30% |
5-Year CAGR | -3.77% | 13.55% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the GLOSTER share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of GLOSTER the stake stands at 72.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of GLOSTER.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
GLOSTER paid Rs 70.0, and its dividend payout ratio stood at 140.8%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of GLOSTER.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.