RUPA & CO | GARWA.MARINE | RUPA & CO/ GARWA.MARINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | -110.5 | - | View Chart |
P/BV | x | 2.4 | 0.9 | 277.7% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO GARWA.MARINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
GARWA.MARINE Mar-23 |
RUPA & CO/ GARWA.MARINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 16 | 3,762.4% | |
Low | Rs | 197 | 5 | 3,608.1% | |
Sales per share (Unadj.) | Rs | 143.7 | 2.1 | 6,776.3% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.2 | 3,361.0% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 0.2 | 4,119.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 13.7 | 836.3% | |
Shares outstanding (eoy) | m | 79.52 | 5.77 | 1,378.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 4.9 | 55.0% | |
Avg P/E ratio | x | 57.9 | 52.3 | 110.6% | |
P/CF ratio (eoy) | x | 46.4 | 51.2 | 90.6% | |
Price / Book Value ratio | x | 3.4 | 0.8 | 445.4% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 61 | 51,334.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 6 | 10,441.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 12 | 93,388.9% | |
Other income | Rs m | 162 | 0 | 1,617,800.0% | |
Total revenues | Rs m | 11,593 | 12 | 94,633.3% | |
Gross profit | Rs m | 895 | 1 | 75,208.4% | |
Depreciation | Rs m | 133 | 0 | 441,866.7% | |
Interest | Rs m | 232 | 0 | 2,318,400.0% | |
Profit before tax | Rs m | 692 | 1 | 59,685.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 0 | - | |
Profit after tax | Rs m | 537 | 1 | 46,320.7% | |
Gross profit margin | % | 7.8 | 9.7 | 80.7% | |
Effective tax rate | % | 22.4 | 0.3 | 8,658.2% | |
Net profit margin | % | 4.7 | 9.5 | 49.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 50 | 22,144.5% | |
Current liabilities | Rs m | 4,383 | 3 | 140,492.3% | |
Net working cap to sales | % | 58.7 | 384.0 | 15.3% | |
Current ratio | x | 2.5 | 16.1 | 15.8% | |
Inventory Days | Days | 8 | 914 | 0.8% | |
Debtors Days | Days | 1,382 | 13,684 | 10.1% | |
Net fixed assets | Rs m | 2,780 | 31 | 9,014.9% | |
Share capital | Rs m | 80 | 58 | 138.1% | |
"Free" reserves | Rs m | 9,038 | 21 | 42,135.4% | |
Net worth | Rs m | 9,118 | 79 | 11,525.3% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 13,879 | 81 | 17,145.2% | |
Interest coverage | x | 4.0 | 117.0 | 3.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.2 | 544.7% | |
Return on assets | % | 5.5 | 1.4 | 383.4% | |
Return on equity | % | 5.9 | 1.5 | 402.6% | |
Return on capital | % | 10.0 | 1.5 | 676.0% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | -1 | -222,704.8% | |
From Investments | Rs m | -241 | NA | -2,409,200.0% | |
From Financial Activity | Rs m | -1,584 | NA | 15,836,600.0% | |
Net Cashflow | Rs m | 24 | -1 | -2,879.5% |
Indian Promoters | % | 73.3 | 34.0 | 215.3% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 5.1 | 2.4 | 211.5% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 62.3 | 42.9% | |
Shareholders | 63,847 | 7,144 | 893.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | GARWA.MARINE |
---|---|---|
1-Day | 1.27% | -1.10% |
1-Month | 13.42% | 10.39% |
1-Year | 12.81% | 40.00% |
3-Year CAGR | -3.01% | 42.15% |
5-Year CAGR | -3.77% | 34.06% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the GARWA.MARINE share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of GARWA.MARINE the stake stands at 37.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of GARWA.MARINE.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
GARWA.MARINE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of GARWA.MARINE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.