RUPA & CO | INDO COUNT | RUPA & CO/ INDO COUNT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 23.1 | 145.1% | View Chart |
P/BV | x | 2.4 | 4.4 | 53.9% | View Chart |
Dividend Yield | % | 1.1 | 0.5 | 219.5% |
RUPA & CO INDO COUNT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
INDO COUNT Mar-23 |
RUPA & CO/ INDO COUNT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 189 | 308.9% | |
Low | Rs | 197 | 101 | 194.8% | |
Sales per share (Unadj.) | Rs | 143.7 | 152.1 | 94.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 14.0 | 48.4% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 17.2 | 48.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 2.00 | 150.0% | |
Avg Dividend yield | % | 0.8 | 1.4 | 55.7% | |
Book value per share (Unadj.) | Rs | 114.7 | 90.5 | 126.7% | |
Shares outstanding (eoy) | m | 79.52 | 198.05 | 40.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.0 | 284.7% | |
Avg P/E ratio | x | 57.9 | 10.4 | 556.7% | |
P/CF ratio (eoy) | x | 46.4 | 8.4 | 551.0% | |
Price / Book Value ratio | x | 3.4 | 1.6 | 212.5% | |
Dividend payout | % | 44.4 | 14.3 | 310.2% | |
Avg Mkt Cap | Rs m | 31,096 | 28,772 | 108.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 2,423 | 24.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 30,116 | 38.0% | |
Other income | Rs m | 162 | 314 | 51.5% | |
Total revenues | Rs m | 11,593 | 30,430 | 38.1% | |
Gross profit | Rs m | 895 | 4,543 | 19.7% | |
Depreciation | Rs m | 133 | 647 | 20.5% | |
Interest | Rs m | 232 | 624 | 37.2% | |
Profit before tax | Rs m | 692 | 3,586 | 19.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 818 | 18.9% | |
Profit after tax | Rs m | 537 | 2,768 | 19.4% | |
Gross profit margin | % | 7.8 | 15.1 | 51.9% | |
Effective tax rate | % | 22.4 | 22.8 | 98.1% | |
Net profit margin | % | 4.7 | 9.2 | 51.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 17,134 | 64.8% | |
Current liabilities | Rs m | 4,383 | 9,577 | 45.8% | |
Net working cap to sales | % | 58.7 | 25.1 | 234.1% | |
Current ratio | x | 2.5 | 1.8 | 141.5% | |
Inventory Days | Days | 8 | 24 | 32.5% | |
Debtors Days | Days | 1,382 | 496 | 278.9% | |
Net fixed assets | Rs m | 2,780 | 13,463 | 20.7% | |
Share capital | Rs m | 80 | 396 | 20.1% | |
"Free" reserves | Rs m | 9,038 | 17,531 | 51.6% | |
Net worth | Rs m | 9,118 | 17,927 | 50.9% | |
Long term debt | Rs m | 102 | 1,984 | 5.1% | |
Total assets | Rs m | 13,879 | 30,597 | 45.4% | |
Interest coverage | x | 4.0 | 6.7 | 59.1% | |
Debt to equity ratio | x | 0 | 0.1 | 10.1% | |
Sales to assets ratio | x | 0.8 | 1.0 | 83.7% | |
Return on assets | % | 5.5 | 11.1 | 50.0% | |
Return on equity | % | 5.9 | 15.4 | 38.2% | |
Return on capital | % | 10.0 | 21.1 | 47.4% | |
Exports to sales | % | 2.8 | 80.5 | 3.4% | |
Imports to sales | % | 0 | 10.2 | 0.0% | |
Exports (fob) | Rs m | 315 | 24,243 | 1.3% | |
Imports (cif) | Rs m | NA | 3,058 | 0.0% | |
Fx inflow | Rs m | 315 | 24,243 | 1.3% | |
Fx outflow | Rs m | 36 | 3,058 | 1.2% | |
Net fx | Rs m | 280 | 21,185 | 1.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 7,670 | 24.1% | |
From Investments | Rs m | -241 | -4,858 | 5.0% | |
From Financial Activity | Rs m | -1,584 | -5,744 | 27.6% | |
Net Cashflow | Rs m | 24 | -2,932 | -0.8% |
Indian Promoters | % | 73.3 | 24.8 | 295.6% | |
Foreign collaborators | % | 0.0 | 34.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 11.8 | 43.6% | |
FIIs | % | 1.0 | 10.7 | 8.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 41.3 | 64.8% | |
Shareholders | 63,847 | 73,384 | 87.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | INDO COUNT |
---|---|---|
1-Day | 1.27% | -0.75% |
1-Month | 13.42% | 14.33% |
1-Year | 12.81% | 198.27% |
3-Year CAGR | -3.01% | 46.33% |
5-Year CAGR | -3.77% | 56.49% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the INDO COUNT share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of INDO COUNT the stake stands at 58.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of INDO COUNT.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
INDO COUNT paid Rs 2.0, and its dividend payout ratio stood at 14.3%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of INDO COUNT.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.