RUPA & CO | GARMENT MANTRA LIFESTYLE | RUPA & CO/ GARMENT MANTRA LIFESTYLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 26.5 | 126.5% | View Chart |
P/BV | x | 2.4 | 1.7 | 139.3% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
RUPA & CO GARMENT MANTRA LIFESTYLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
GARMENT MANTRA LIFESTYLE Mar-23 |
RUPA & CO/ GARMENT MANTRA LIFESTYLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 11 | 5,270.7% | |
Low | Rs | 197 | 4 | 5,239.4% | |
Sales per share (Unadj.) | Rs | 143.7 | 17.1 | 839.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.1 | 7,348.6% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 0.2 | 4,659.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 3.4 | 3,328.1% | |
Shares outstanding (eoy) | m | 79.52 | 100.38 | 79.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.4 | 627.2% | |
Avg P/E ratio | x | 57.9 | 80.8 | 71.6% | |
P/CF ratio (eoy) | x | 46.4 | 41.1 | 112.9% | |
Price / Book Value ratio | x | 3.4 | 2.2 | 158.1% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 746 | 4,169.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 29 | 1,991.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,720 | 664.7% | |
Other income | Rs m | 162 | 3 | 6,082.0% | |
Total revenues | Rs m | 11,593 | 1,722 | 673.0% | |
Gross profit | Rs m | 895 | 60 | 1,484.7% | |
Depreciation | Rs m | 133 | 9 | 1,486.1% | |
Interest | Rs m | 232 | 38 | 615.0% | |
Profit before tax | Rs m | 692 | 16 | 4,242.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 7 | 2,183.5% | |
Profit after tax | Rs m | 537 | 9 | 5,821.5% | |
Gross profit margin | % | 7.8 | 3.5 | 223.4% | |
Effective tax rate | % | 22.4 | 43.5 | 51.5% | |
Net profit margin | % | 4.7 | 0.5 | 875.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 911 | 1,218.9% | |
Current liabilities | Rs m | 4,383 | 595 | 736.4% | |
Net working cap to sales | % | 58.7 | 18.3 | 320.4% | |
Current ratio | x | 2.5 | 1.5 | 165.5% | |
Inventory Days | Days | 8 | 3 | 247.2% | |
Debtors Days | Days | 1,382 | 923 | 149.7% | |
Net fixed assets | Rs m | 2,780 | 84 | 3,301.1% | |
Share capital | Rs m | 80 | 100 | 79.3% | |
"Free" reserves | Rs m | 9,038 | 245 | 3,682.2% | |
Net worth | Rs m | 9,118 | 346 | 2,636.5% | |
Long term debt | Rs m | 102 | 49 | 209.0% | |
Total assets | Rs m | 13,879 | 995 | 1,395.2% | |
Interest coverage | x | 4.0 | 1.4 | 278.2% | |
Debt to equity ratio | x | 0 | 0.1 | 7.9% | |
Sales to assets ratio | x | 0.8 | 1.7 | 47.6% | |
Return on assets | % | 5.5 | 4.7 | 117.5% | |
Return on equity | % | 5.9 | 2.7 | 220.8% | |
Return on capital | % | 10.0 | 13.7 | 73.2% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 0 | - | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 56 | 3,297.9% | |
From Investments | Rs m | -241 | -7 | 3,327.6% | |
From Financial Activity | Rs m | -1,584 | -72 | 2,198.0% | |
Net Cashflow | Rs m | 24 | -23 | -102.8% |
Indian Promoters | % | 73.3 | 30.2 | 242.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 69.8 | 38.3% | |
Shareholders | 63,847 | 32,809 | 194.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | GARMENT MANTRA LIFESTYLE |
---|---|---|
1-Day | 1.27% | 1.92% |
1-Month | 13.42% | -12.29% |
1-Year | 12.81% | 31.46% |
3-Year CAGR | -3.01% | -15.23% |
5-Year CAGR | -3.77% | 24.79% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the GARMENT MANTRA LIFESTYLE share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of GARMENT MANTRA LIFESTYLE the stake stands at 30.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of GARMENT MANTRA LIFESTYLE.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
GARMENT MANTRA LIFESTYLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of GARMENT MANTRA LIFESTYLE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.